Fast, Intelligent and Secure at the Edge

Press Release Details

Akamai Reports First Quarter 2008 Financial Results

April 30, 2008 at 4:03 PM EDT
    --  Revenue grew to $187.0 million, up 34 percent year-over-year

    --  GAAP net income was $36.9 million, or $0.20 per diluted share,
        up 92 percent year-over-year

    --  Normalized net income* was $75.6 million, or $0.41 per diluted
        share, up 49 percent year-over-year

CAMBRIDGE, Mass.--(BUSINESS WIRE)--April 30, 2008--Akamai Technologies, Inc. (NASDAQ: AKAM), the leader in powering rich media, dynamic transactions and enterprise applications online, today reported financial results for the first quarter ended March 31, 2008. Revenue for the first quarter 2008 was $187.0 million, a 34 percent increase over first quarter 2007 revenue of $139.3 million, and a two percent increase over fourth quarter 2007 revenue of $183.2 million.

Net income in accordance with United States Generally Accepted Accounting Principles, or GAAP, for the first quarter of 2008 was $36.9 million, or $0.20 per diluted share.

The Company generated normalized net income* of $75.6 million, or $0.41 per normalized diluted share*, in the first quarter of 2008, a 49 percent improvement over 2007 first quarter normalized earnings of $50.7 million, or $0.28 per diluted share, which was roughly consistent with the fourth quarter 2007 normalized net income of $75.9 million, or $0.41 per diluted share. (*See Use of Non-GAAP Financial Measures below for definitions.)

"Building on the robust growth we experienced in 2007, these first quarter results demonstrated momentum across our business," said Paul Sagan, president and CEO of Akamai. "Our performance illustrates the value of having a broad portfolio of solutions and a diverse set of customers. We saw strong demand for our services as businesses continued to take advantage of the Internet to build global scale and reduce costs associated with infrastructure build out."

Adjusted EBITDA* for the first quarter of 2008 was $87.2 million, a 48 percent increase over first quarter 2007 adjusted EBITDA of $58.8 million, and roughly consistent with $86.9 million in the fourth quarter 2007. Adjusted EBITDA margin* for the first quarter was 47 percent, a five point improvement over the first quarter of last year. (*See Use of Non-GAAP Financial Measures below for definitions.)

Cash from operations was $88.0 million in the first quarter of 2008, up 66 percent over 2007 first quarter cash from operations of $52.9 million. At the end of the first quarter of 2008, the Company had approximately $687 million in cash, cash equivalents and marketable securities.

The Company had approximately 167.1 million shares of common stock outstanding as of March 31, 2008.

Customers

The number of customers under long-term services contracts at the end of the first quarter increased by 27 to a record 2,672, an 8 percent increase year-over-year.

Sales through resellers and sales outside the United States accounted for 16 percent and 25 percent, respectively, of revenue for the first quarter 2008.

Quarterly Conference Call

Akamai will host a conference call today at 4:30 p.m. ET that can be accessed through 1-866-314-9013 (or 1-617-213-8053 for international calls) and using passcode No. 21274426. A live Webcast of the call may be accessed at www.akamai.com in the Investor section. In addition, a replay of the call will be available for one week following the conference through the Akamai Website or by calling 1-888-286-8010 (or 1-617-801-6888 for international calls) and using passcode No. 56793805.

The Akamai Difference

Akamai(R) provides market-leading managed services for powering rich media, dynamic transactions, and enterprise applications online. Having pioneered the content delivery market one decade ago, Akamai's services have been adopted by the world's most recognized brands across diverse industries. The alternative to centralized Web infrastructure, Akamai's global network of tens of thousands of distributed servers provides the scale, reliability, insight and performance for businesses to succeed online. An S&P 500 and NASDAQ 100 company, Akamai has transformed the Internet into a more viable place to inform, entertain, interact, and collaborate. To experience The Akamai Difference, visit www.akamai.com.

Financial Statements

                Condensed Consolidated Balance Sheets
                    (dollar amounts in thousands)
                             (unaudited)

                                              March 31,   December 31,
                                                  2008        2007
                                              ----------- ------------
                    Assets
Cash and cash equivalents                     $   208,495  $   145,078
Marketable securities                             113,260      400,580
Restricted marketable securities                      511          511
Accounts receivable, net                          122,708      118,944
Prepaid expenses and other current assets          29,953       29,929
                                              ----------- ------------
   Current assets                                 474,927      695,042
Marketable securities                             361,726       84,237
Restricted marketable securities                    3,102        3,102
Property and equipment, net                       145,962      134,546
Goodwill and other intangible assets, net         445,555      449,137
Other assets                                        5,527        4,520
Deferred tax assets, net                          262,378      285,463
                                              ----------- ------------
   Total assets                               $ 1,699,177  $ 1,656,047
                                              =========== ============

     Liabilities and stockholders' equity
Accounts payable and accrued expenses         $    74,638  $    74,773
Other current liabilities                          15,128       13,602
                                              ----------- ------------
   Current liabilities                             89,766       88,375
Other liabilities                                  11,937        9,265
Convertible notes                                 199,855      199,855
                                              ----------- ------------
   Total liabilities                              301,558      297,495
Stockholders' equity                            1,397,619    1,358,552
                                              ----------- ------------
   Total liabilities and stockholders' equity $ 1,699,177  $ 1,656,047
                                              =========== ============
           Condensed Consolidated Statements of Operations
            (amounts in thousands, except per share data)
                             (unaudited)

                                           Three Months Ended
                                    March 31,  December 31, March 31,
                                      2008         2007        2007
                                   ----------- ------------ ----------

Revenues                           $  187,019   $  183,238  $ 139,274

Costs and operating expenses:
  Cost of revenues (a)(b)              51,575       49,394     34,480
  Research and development (a)          9,304       10,466     10,604
  Sales and marketing (a)              35,944       36,397     36,749
  General and administrative (a)(b)    33,266       33,100     27,478
  Amortization of other intangible
   assets                               3,590        2,835      2,812
                                   ----------- ------------ ----------
     Total costs and operating
      expenses                        133,679      132,192    112,123
                                   ----------- ------------ ----------
Operating income                       53,340       51,046     27,151

Interest income, net                   (7,331)      (6,841)    (4,732)
Loss on early extinguishment of
 debt                                       -            -          1
Gain on investments, net                 (208)         (23)         -
Other (income) expense, net              (476)         (30)       204
                                   ----------- ------------ ----------
Income before provision for income
 taxes                                 61,355       57,940     31,678
Provision for income taxes             24,444       22,062     12,499
                                   ----------- ------------ ----------
Net income                         $   36,911   $   35,878  $  19,179
                                   =========== ============ ==========

Net income per share:
   Basic                           $     0.22   $     0.22  $    0.12
   Diluted                         $     0.20   $     0.20  $    0.11

Shares used in per share
 calculations:
   Basic                              165,959      164,768    161,569
   Diluted                            185,744      185,294    183,157

(a) Includes stock-related compensation (see supplemental table for
 figures)
(b) Includes depreciation and amortization (see supplemental table for
 figures)
                                           Three Months Ended
                                   March 31,  December 31,  March 31,
                                      2008         2007        2007
                                   ---------- ------------- ----------
Supplemental financial data (in
 thousands):

Stock-related compensation:
Cost of revenues                   $      566 $         867 $      739
Research and development                2,448         3,643      3,976
Sales and marketing                     4,949         6,144      6,827
General and administrative              3,288         4,954      5,288
                                   ---------- ------------- ----------
  Total stock-related compensation $   11,251 $      15,608 $   16,830

Depreciation and amortization:
Network-related depreciation       $   15,399 $      14,249 $   10,178
Capitalized stock-related
 compensation amortization                861           703        188
Other depreciation and amortization     2,797         2,439      1,671
Amortization of other intangible
 assets                                 3,590         2,835      2,812
                                   ---------- ------------- ----------
  Total depreciation and
   amortization                    $   22,647 $      20,226 $   14,849

Capital expenditures:
Purchases of property and equipment$   21,911 $       9,954 $   27,542
Capitalized internal-use software       6,301         5,962      4,001
Capitalized stock-related
 compensation                           1,671         1,991      1,384
                                   ---------- ------------- ----------
  Total capital expenditures       $   29,883 $      17,907 $   32,927

Net increase in cash, cash
 equivalents, marketable securities
 and restricted marketable
 securities                        $   53,586 $      67,572 $   45,577

End of period statistics:
  Number of customers under
   recurring contract                   2,672         2,645      2,481
  Number of employees                   1,394         1,324      1,213
  Number of deployed servers           34,551        30,293     25,093
           Condensed Consolidated Statements of Cash Flows
                        (amounts in thousands)
                             (unaudited)


                                            Three Months Ended
                                    March 31,  December 31, March 31,
                                       2008        2007        2007
                                    ---------- ------------ ----------

Cash flows from operating
 activities:
   Net income                       $  36,911   $   35,878  $  19,179
   Adjustments to reconcile net
    income to net cash provided by
    operating activities, net of
    acquisitions:
      Depreciation and amortization
       of intangible assets and
       deferred financing costs        22,857       20,436     15,059
      Stock-related compensation       11,251       15,608     16,830
      Utilization of tax
       NOLs/credits and provision
       for deferred tax assets, net    23,217       23,594     11,701
      Excess tax benefits from
       stock-related compensation      (3,277)      (2,551)   (11,355)
      (Gains) losses on investments
       and disposal of property and
       equipment, net                    (271)         (13)        26
      Provision for doubtful
       accounts                           353          848        515
      Non-cash portion of loss on
       early extinguishment of debt         -            -          1
      Changes in operating assets
       and liabilities, net of
       acquisitions:
         Accounts receivable           (2,072)     (11,386)       659
         Prepaid expenses and other
          current assets               (2,131)      (4,384)    (5,126)
         Accounts payable, accrued
          expenses and other
          current liabilities            (928)      (8,837)       694
         Accrued restructuring           (164)        (177)      (678)
         Deferred revenue               2,522        1,324      4,117
         Other noncurrent assets
          and liabilities                (259)       1,179      1,251
                                    ---------- ------------ ----------
   Net cash provided by operating
    activities                         88,009       71,519     52,873
                                    ---------- ------------ ----------

Cash flows from investing
 activities:
      Cash of acquired business             -            -      5,435
      Purchases of property and
       equipment and capitalization
       of internal-use software
       costs                          (28,212)     (15,916)   (31,543)
      Proceeds from sales and
       maturities of investments      154,466      166,353     51,669
      Purchases of investments       (160,182)    (241,788)   (53,279)
      Proceeds from sale of
       property and equipment              67            6          -
                                    ---------- ------------ ----------
   Net cash used in investing
    activities                        (33,861)     (91,345)   (27,718)
                                    ---------- ------------ ----------

Cash flows from financing
 activities:
      Proceeds from the issuance of
       common stock under stock
       option and employee stock
       purchase plans                   4,509        9,035      6,692
      Excess tax benefits from
       stock-related compensation       3,277        2,551     11,355
                                    ---------- ------------ ----------
   Net cash provided by financing
    activities                          7,786       11,586     18,047
                                    ---------- ------------ ----------

   Effects of exchange rate
    translation on cash and cash
    equivalents                         1,483          514        448
                                    ---------- ------------ ----------

   Net increase (decrease) in cash
    and cash equivalents               63,417       (7,726)    43,650
   Cash and cash equivalents,
    beginning of period               145,078      152,804     80,595
                                    ---------- ------------ ----------
   Cash and cash equivalents, end
    of period                       $ 208,495   $  145,078  $ 124,245
                                    ========== ============ ==========

*Use of Non-GAAP Financial Measures

In addition to providing financial measurements based on generally accepted accounting principles in the United States of America (GAAP), Akamai has historically provided additional financial metrics that are not prepared in accordance with GAAP (non-GAAP). Recent legislative and regulatory changes discourage the use of and emphasis on non-GAAP financial metrics and require companies to explain why non-GAAP financial metrics are relevant to management and investors. We believe that the inclusion of these non-GAAP financial measures in this press release helps investors to gain a meaningful understanding of our past performance and future prospects, consistent with how management measures and forecasts our performance, especially when comparing such results to previous periods or forecasts. Our management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods and to the performance of our competitors. These measures are also used by management in its financial and operational decision-making. There are limitations associated with reliance on these non-GAAP financial metrics because they are specific to our operations and financial performance, which makes comparisons with other companies' financial results more challenging. By providing both GAAP and non-GAAP financial measures, we believe that investors are able to compare our GAAP results to those of other companies while also gaining a better understanding of our operating performance as evaluated by management.

Akamai defines "Adjusted EBITDA" as net income, before interest, taxes, depreciation and amortization of tangible and intangible assets, stock-related compensation expense, amortization of capitalized stock-related compensation, restructuring charges and benefits, certain gains and losses on investments, foreign exchange gains and losses, loss on early extinguishment of debt, utilization of tax NOLs/credits and release of the deferred tax asset valuation allowance. Akamai considers Adjusted EBITDA to be an important indicator of the Company's operational strength and performance of its business and a good measure of the Company's historical operating trend.

Adjusted EBITDA eliminates items that are either not part of the Company's core operations, such as investment gains and losses, foreign exchange gains and losses, early debt extinguishment and net interest expense, or do not require a cash outlay, such as stock-related compensation. Adjusted EBITDA also excludes depreciation and amortization expense, which is based on the Company's estimate of the useful life of tangible and intangible assets. These estimates could vary from actual performance of the asset, are based on historic cost incurred to build out the Company's deployed network, and may not be indicative of current or future capital expenditures.

Akamai defines "Adjusted EBITDA margin" as a percentage of Adjusted EBITDA as a percentage of revenues. Akamai considers Adjusted EBITDA margin to be an indicator of the Company's operating trend and performance of its business in relation to its revenue growth.

Akamai defines "capital expenditures" or "capex" as purchases of property and equipment, capitalization of internal-use software development costs and capitalization of stock-related compensation. Capital expenditures or capex are disclosed in Akamai's condensed consolidated Statement of Cash Flows in the company's most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission.

Akamai defines "normalized net income" as net income before amortization of other intangible assets, stock-related compensation expense, amortization of capitalized stock-related compensation, restructuring charges and benefits, certain gains and losses on investments, loss on early extinguishment of debt, utilization of tax NOLs/credits and release of the deferred tax asset valuation allowance. Akamai considers normalized net income to be another important indicator of the overall performance of the Company because it eliminates the effects of events that are either not part of the Company's core operations or are non-cash.

Akamai defines "diluted shares used in normalized net income per share calculation" as diluted common shares outstanding used in GAAP net income per share calculation, excluding the effect of FAS 123R under the treasury stock method. Akamai considers normalized net income to be another important indicator of overall performance of the Company because it eliminates the effect of a non-cash item.

Adjusted EBITDA and normalized net income should be considered in addition to, not as a substitute for, the Company's operating income and net income, as well as other measures of financial performance reported in accordance with GAAP.

Reconciliation of Non-GAAP Financial Measures

In accordance with the requirements of Regulation G issued by the Securities and Exchange Commission, the Company is presenting the most directly comparable GAAP financial measures and reconciling the non-GAAP financial metrics to the comparable GAAP measures.

      Reconciliation of GAAP net income to normalized net income
                         and Adjusted EBITDA
            (amounts in thousands, except per share data)

                                            Three Months Ended
                                    March 31,  December 31, March 31,
                                       2008         2007       2007
                                    ---------- ------------ ----------


Net income                          $  36,911    $  35,878  $  19,179

Amortization of other intangible
 assets                                 3,590        2,835      2,812
Stock-related compensation             11,251       15,608     16,830
Amortization of capitalized stock-
 related compensation                     861          703        188
Gain on investments, net                 (208)         (23)         -
Utilization of tax NOLs/credits        23,217       20,898     11,701
Loss on early extinguishment of debt        -            -          1
                                    ---------- ------------ ----------

Total normalized net income:           75,622       75,899     50,711

Interest income, net                   (7,331)      (6,841)    (4,732)
Provision for income taxes              1,227        1,164        798
Depreciation and amortization          18,196       16,688     11,849
Other (income) expense, net              (476)         (30)       204
                                    ---------- ------------ ----------

Total Adjusted EBITDA:              $  87,238    $  86,880  $  58,830
                                    ========== ============ ==========

Normalized net income per share:
    Basic                           $    0.46    $    0.46  $    0.31
    Diluted                         $    0.41    $    0.41  $    0.28

Shares used in normalized per share
 calculations:
    Basic                             165,959      164,768    161,569
    Diluted                           186,826      186,674    185,179

Akamai Statement Under the Private Securities Litigation Reform Act

This release contains information about future expectations, plans and prospects of Akamai's management that constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995, including statements concerning the expected growth and development of our business and expectations with respect to revenue. Actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors including, but not limited to, failure to maintain the prices we charge for our services, loss of significant customers, failure to increase our revenue and keep our expenses consistent with revenues, the effects of any attempts to intentionally disrupt our services or network by unauthorized users or others, failure to have available sufficient transmission capacity, a failure of Akamai's services or network infrastructure, inability to realize the benefits of our net operating loss carryforward, delay in developing or failure to develop new service offerings or functionalities, and if developed, lack of market acceptance of such service offerings and functionalities, and other factors that are discussed in the Company's Annual Report on Form 10-K, quarterly reports on Form 10-Q, and other documents periodically filed with the SEC.

In addition, the statements in this press release represent Akamai's expectations and beliefs as of the date of this press release. Akamai anticipates that subsequent events and developments may cause these expectations and beliefs to change. However, while Akamai may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Akamai's expectations or beliefs as of any date subsequent to the date of this press release.


    CONTACT: Akamai Technologies
             Jeff Young, 617-444-3913
             Media Relations
             jyoung@akamai.com
             or
             Noelle Faris, 617-444-4676
             Investor Relations
             nfaris@akamai.com

    SOURCE: Akamai Technologies