Fast, Intelligent and Secure at the Edge

Press Release Details

AKAMAI REPORTS FIRST QUARTER 2022 FINANCIAL RESULTS

May 3, 2022 at 4:01 PM EDT

First quarter revenue of $904 million, up 7% year-over-year and up 9% when adjusted for foreign exchange*

Security and Compute revenue represented the majority of total revenue in the first quarter and grew 25% year-over-year and 27% when adjusted for foreign exchange*

Security revenue of $382 million, up 23% year-over-year and up 26% when adjusted for foreign exchange*

Compute revenue of $78 million, up 32% year-over-year and up 35% when adjusted for foreign exchange*

GAAP EPS of $0.73, down 22% year-over-year, and non-GAAP EPS* of $1.39, up 1% year-over-year

CAMBRIDGE, Mass., May 3, 2022 /PRNewswire/ -- Akamai Technologies, Inc. (NASDAQ: AKAM), the world's most trusted solution to power and protect life online, today reported financial results for the first quarter ended March 31, 2022.

"Despite a challenging global environment and the headwinds associated with the strengthening U.S. dollar, Akamai delivered results in line with our Q1 guidance," said Dr. Tom Leighton, Akamai's Chief Executive Officer. "Q1 results were led by the very strong performance of our Security and Compute product groups, which now make up the majority of our revenue, growing at 25% year-over-year and 27% when adjusted for foreign exchange.* We achieved several notable Guardicore segmentation wins in the quarter, and are enthusiastic about our potential to transform the cloud landscape with our Linode acquisition."

Akamai delivered the following financial results for the first quarter ended March 31, 2022:

Revenue: Revenue was $904 million, a 7% increase over first quarter 2021 revenue of $843 million and a 9% increase when adjusted for foreign exchange.*

Revenue by solution:

  • Security revenue was $382 million, up 23% year-over-year and up 26% when adjusted for foreign exchange*
  • Delivery revenue was $444 million, down 6% year-over-year and down 4% when adjusted for foreign exchange*
  • Compute revenue was $78 million, up 32% year-over-year and up 35% when adjusted for foreign exchange*

Revenue by geography:

  • U.S. revenue was $481 million, up 4% year-over-year
  • International revenue was $423 million, up 11% year-over-year and up 16% when adjusted for foreign exchange*

Income from operations: GAAP income from operations was $173 million, a 5% decrease from first quarter 2021. GAAP operating margin for the first quarter was 19%, down 3 percentage points from the same period last year.

Non-GAAP income from operations* was $270 million, a 2% increase from first quarter 2021. Non-GAAP operating margin* for the first quarter was 30%, down 1 percentage point compared to the same period last year.

Net income: GAAP net income was $119 million, a 23% decrease from first quarter 2021. Non-GAAP net income* was $225 million, a 1% decrease from first quarter 2021.

EPS: GAAP EPS was $0.73 per diluted share, a 22% decrease from first quarter 2021 and a 17% decrease when adjusted for foreign exchange.* Non-GAAP EPS* was $1.39 per diluted share, a 1% increase from first quarter 2021 and a 4% increase when adjusted for foreign exchange.*

Adjusted EBITDA*: Adjusted EBITDA* was $391 million, a 4% increase from first quarter 2021.

Supplemental cash information: Cash from operations for the first quarter of 2022 was $222 million, or 25% of revenue. Cash, cash equivalents and marketable securities was $1.3 billion as of March 31, 2022.

Share repurchases: Akamai spent $103 million in the first quarter of 2022 to repurchase 0.9 million shares of its common stock at an average price of $111.25 per share. The Company had 161 million shares of common stock outstanding as of March 31, 2022.

*      See Use of Non-GAAP Financial Measures below for definitions

Quarterly Conference Call  
Akamai will host a conference call today at 4:30 p.m. ET that can be accessed through 1-844-578-9671 (or 1-508-637-5655 for international calls) and using passcode 1488119. A live webcast of the call may be accessed at www.akamai.com in the Investor Relations section. In addition, a replay of the call will be available for two weeks following the conference by calling 1-855-859-2056 (or 1-404-537-3406 for international calls) and using passcode 1488119. The archived webcast of this event may be accessed through the Akamai website.

About Akamai  
Akamai powers and protects life online. Leading companies worldwide choose Akamai to build, deliver, and secure their digital experiences – helping billions of people live, work, and play every day. With the world's most distributed compute platform – from cloud to edge – we make it easy for customers to develop and run applications, while we keep experiences closer to users and threats farther away. Learn more about Akamai's security, compute, and delivery solutions at www.akamai.com, blogs.akamai.com, or follow Akamai Technologies on Twitter and LinkedIn.

 

AKAMAI TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS



(in thousands)

March 31,
2022


December 31,
2021

ASSETS




Current assets:




     Cash and cash equivalents

$        377,811


$        536,725

     Marketable securities

129,058


541,470

     Accounts receivable, net

718,793


675,926

     Prepaid expenses and other current assets

238,821


166,313

          Total current assets

1,464,483


1,920,434

Marketable securities

786,712


1,088,048

Property and equipment, net

1,579,833


1,534,329

Operating lease right-of-use assets

819,880


815,754

Acquired intangible assets, net

512,188


313,225

Goodwill

2,745,882


2,156,254

Deferred income tax assets

265,946


168,342

Other assets

128,855


142,287

     Total assets

$     8,303,779


$     8,138,673

LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities:




     Accounts payable

$        122,934


$        109,928

     Accrued expenses

342,802


411,590

     Deferred revenue

139,725


86,517

     Revolving credit facility

75,000


     Operating lease liabilities

183,762


175,683

     Other current liabilities

5,042


6,623

          Total current liabilities

869,265


790,341

Deferred revenue

30,098


25,342

Deferred income tax liabilities

41,131


40,974

Convertible senior notes

2,281,927


1,976,167

Operating lease liabilities

703,605


707,087

Other liabilities

77,231


68,748

          Total liabilities

4,003,257


3,608,659

Total stockholders' equity

4,300,522


4,530,014

          Total liabilities and stockholders' equity

$     8,303,779


$     8,138,673

 

 

AKAMAI TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME



Three Months Ended

(in thousands, except per share data)

March 31,
2022


December 31,
2021


March 31,
2021

Revenue

$        903,647


$        905,358


$        842,708

Costs and operating expenses:






     Cost of revenue (1)  (2)

332,752


325,403


306,687

     Research and development (1)

99,935


93,173


82,045

     Sales and marketing (1)

122,719


125,205


116,354

     General and administrative (1) (2)

153,262


147,749


136,715

     Amortization of acquired intangible assets

13,644


12,573


11,427

     Restructuring charge

8,016


5,170


7,116

          Total costs and operating expenses

730,328


709,273


660,344

Income from operations

173,319


196,085


182,364

     Interest and marketable securities (loss) income, net

(211)


3,434


4,578

     Interest expense

(2,695)


(18,317)


(17,834)

     Other expense, net

(9,565)


(222)


(817)

Income before provision for income taxes

160,848


180,980


168,291

     Provision for income taxes

(34,050)


(19,016)


(11,898)

     Loss from equity method investment

(7,635)


(1,430)


(698)

Net income

$        119,163


$        160,534


$        155,695







Net income per share:






     Basic

$              0.74


$              0.99


$              0.95

     Diluted

$              0.73


$              0.97


$              0.94







Shares used in per share calculations:






     Basic

160,494


161,757


163,061

     Diluted

163,637


164,947


165,688


(1) Includes stock-based compensation (see supplemental table for figures)

(2) Includes depreciation and amortization (see supplemental table for figures)

 

 

AKAMAI TECHNOLOGIES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



Three Months Ended

(in thousands)

March 31,
2022


December 31,
2021


March 31,
2021

Cash flows from operating activities:






     Net income

$         119,163


$         160,534


$         155,695

     Adjustments to reconcile net income to net cash provided by operating
     activities:






          Depreciation and amortization

142,595


141,699


131,471

          Stock-based compensation

56,227


48,955


54,305

          (Benefit) provision for deferred income taxes

(13,579)


(17,459)


1,764

          Amortization of debt discount and issuance costs

1,119


16,741


16,257

          Loss on investments

16,536


1,430


698

          Other non-cash reconciling items, net

12,598


8,378


528

          Changes in operating assets and liabilities, net of effects of
          acquisitions:






               Accounts receivable

(39,198)


(8,871)


(15,580)

               Prepaid expenses and other current assets

(64,695)


19,133


(35,388)

               Accounts payable and accrued expenses

(66,938)


47,786


(72,986)

               Deferred revenue

55,394


(11,128)


25,439

               Other current liabilities

(1,441)


(2,446)


(716)

               Other non-current assets and liabilities

4,670


(17,852)


(11,694)

                    Net cash provided by operating activities

222,451


386,900


249,793

Cash flows from investing activities:






     Cash paid for acquisitions, net of cash acquired

(872,099)


(583,187)


(15,638)

     Purchases of property and equipment and capitalization of internal-use
     software development costs

(131,359)


(109,695)


(164,719)

     Purchases of short- and long-term marketable securities


(320,872)


(90,279)

     Proceeds from sales, maturities and redemptions of short- and long-term
     marketable securities

691,802


172,457


234,149

     Other, net

(5,242)


(2,657)


179

                    Net cash used in investing activities

(316,898)


(843,954)


(36,308)

Cash flows from financing activities:






     Proceeds from borrowings under revolving credit facility

75,000



     Proceeds from the issuance of common stock under stock plans

21,941


12,690


21,410

     Employee taxes paid related to net share settlement of stock-based awards

(54,819)


(10,917)


(63,946)

     Repurchases of common stock

(102,853)


(270,998)


(58,241)

     Other, net

(104)



                    Net cash used in financing activities

(60,835)


(269,225)


(100,777)

Effects of exchange rate changes on cash, cash equivalents and restricted cash

(1,462)


(2,148)


(7,151)

Net (decrease) increase in cash, cash equivalents and restricted cash

(156,744)


(728,427)


105,557

Cash, cash equivalents and restricted cash at beginning of period

537,751


1,266,178


353,466

Cash, cash equivalents and restricted cash at end of period

$         381,007


$         537,751


$         459,023

 

 

AKAMAI TECHNOLOGIES, INC.

SUPPLEMENTAL REVENUE DATA – REVENUE BY SOLUTION (1)



Three Months Ended

(in thousands)

March 31,
2022


December 31,
2021


March 31,
2021

Security

$     381,567


$     364,840


$     310,219

Delivery

444,148


470,767


473,669

Compute

77,932


69,751


58,820

     Total revenue

$     903,647


$     905,358


$     842,708

Revenue growth rates year-over-year:






Security

23 %


23 %


29 %

Delivery

(6)


(5)


(1)

Compute

32


23


25

     Total revenue

7 %


7 %


10 %

Revenue growth rates year-over-year, adjusted for the impact of foreign
exchange rates (2):






Security

26 %


25 %


27 %

Delivery

(4)


(3)


(2)

Compute

35


24


22

     Total revenue

9 %


8 %


8 %

 

 

AKAMAI TECHNOLOGIES, INC.

SUPPLEMENTAL REVENUE DATA – REVENUE BY GEOGRAPHY



Three Months Ended

(in thousands)

March 31,
2022


December 31,
2021


March 31,
2021

U.S.

$     481,007


$     475,983


$     463,180

International

422,640


429,375


379,528

     Total revenue

$     903,647


$     905,358


$     842,708

Revenue growth rates year-over-year:






U.S.

4 %


2 %


8 %

International

11


13


13

     Total revenue

7 %


7 %


10 %

Revenue growth rates year-over-year, adjusted for the impact of foreign
exchange rates (2):






U.S.

4 %


2 %


8 %

International

16


16


8

     Total revenue

9 %


8 %


8 %



(1)

Revenue by solution was previously reported by product group: Security Technology Group and Edge Technology Group. Revenue from security solutions was previously presented as Security Technology Group revenue. Revenue from delivery and compute solutions was previously presented as Edge Technology Group revenue.

(2)

See Use of Non-GAAP Financial Measures below for a definition

 

 

AKAMAI TECHNOLOGIES, INC.

SUPPLEMENTAL OPERATING EXPENSE DATA



Three Months Ended

(in thousands)

March 31,
2022


December 31,
2021


March 31,
2021

General and administrative expenses:






Payroll and related costs

$       53,317


$       59,015


$       56,450

Stock-based compensation

17,436


15,861


16,362

Depreciation and amortization

19,678


19,987


20,909

Facilities-related costs

26,579


25,521


24,347

Provision (benefit) for doubtful accounts

1,288


(223)


(260)

Acquisition-related costs

10,616


11,797


64

Other expenses

24,348


15,791


18,843

     Total general and administrative expenses

$     153,262


$     147,749


$     136,715







General and administrative expenses–functional (1):

Global functions

$       56,131


$       53,605


$       55,799

     As a percentage of revenue

6%


6%


7%

Infrastructure

85,199


82,565


81,109

     As a percentage of revenue

9%


9%


10%

Other

11,932


11,579


(193)

     Total general and administrative expenses

$     153,262


$     147,749


$     136,715

     As a percentage of revenue

17%


16%


16%







Stock-based compensation:






Cost of revenue

$         6,233


$         6,435


$         7,096

Research and development

20,232


15,315


18,369

Sales and marketing

12,326


11,344


12,478

General and administrative

17,436


15,861


16,362

     Total stock-based compensation

$       56,227


$       48,955


$       54,305



(1)

Global functions expense includes payroll, stock-based compensation and other employee-related costs for administrative functions, including finance, purchasing, order entry, human resources, legal, information technology and executive personnel, as well as third-party professional service fees. Infrastructure expense includes payroll, stock-based compensation and other employee-related costs for our network infrastructure functions, as well as facility rent expense, depreciation and amortization of facility and IT-related assets, software and software-related costs, business insurance and taxes. Our network infrastructure function is responsible for network planning, sourcing, architecture evaluation and platform security. Other expense includes acquisition-related costs and provision for doubtful accounts.

 

 

AKAMAI TECHNOLOGIES, INC.

OTHER SUPPLEMENTAL DATA



Three Months Ended

(in thousands, except end of period statistics)

March 31,
2022


December 31,
2021


March 31,
2021

Depreciation and amortization:






Network-related depreciation

$          61,386


$          60,748


$          51,896

Capitalized internal-use software development amortization

40,650


40,502


39,223

Other depreciation and amortization

19,152


19,399


20,365

     Depreciation of property and equipment

121,188


120,649


111,484

Capitalized stock-based compensation amortization (1)

7,648


7,645


7,693

Capitalized interest expense amortization (1)

115


832


867

Amortization of acquired intangible assets

13,644


12,573


11,427

     Total depreciation and amortization

$        142,595


$        141,699


$        131,471







Capital expenditures, excluding stock-based compensation and interest
expense (2) (3):






Purchases of property and equipment

$          63,225


$          61,490


$          94,998

Capitalized internal-use software development costs

53,190


55,002


55,065

     Total capital expenditures, excluding stock-based compensation and interest
     expense

$        116,415


$        116,492


$        150,063







End of period statistics:






     Number of employees

9,180


8,780


8,300



(1)

Amortization of capitalized stock-based compensation and interest expense in this table excludes amortization of capitalized stock-based compensation and interest expense capitalized as part of the implementation of cloud-computing arrangements and contract fulfillment costs. However, the amounts are included in our total amortization of capitalized stock-based compensation and interest expense that is excluded from our non-GAAP measures (see reconciliations of GAAP to non-GAAP measures).

(2)

Capital expenditures presented in this table are reported on an accrual basis, which differs from the cash-basis presentation in the statements of cash flows. The primary difference between the two is the change in purchases of property and equipment and capitalization of internal-use software development costs accrued for, but not paid, at period end.

(3)

See Use of Non-GAAP Financial Measures below for a definition

 

 

AKAMAI TECHNOLOGIES, INC.

RECONCILIATION OF GAAP TO NON-GAAP INCOME FROM OPERATIONS, NET INCOME AND NET INCOME PER DILUTED SHARE



Three Months Ended

(in thousands)

March 31,
2022


December 31,
2021


March 31,
2021

Income from operations

$     173,319


$     196,085


$     182,364

GAAP operating margin

19  %


22  %


22  %

     Amortization of acquired intangible assets

13,644


12,573


11,427

     Stock-based compensation

56,227


48,955


54,305

     Amortization of capitalized stock-based compensation and capitalized
     interest expense

7,947


8,641


8,598

     Restructuring charge

8,016


5,170


7,116

     Acquisition-related costs

10,943


11,797


64

          Operating adjustments

96,777


87,136


81,510

Non-GAAP income from operations

$     270,096


$     283,221


$     263,874

Non-GAAP operating margin

30  %


31  %


31  %







Net income

$     119,163


$     160,534


$     155,695

     Operating adjustments (from above)

96,777


87,136


81,510

     Amortization of debt discount and issuance costs

1,119


16,741


16,257

     Loss on investments

8,901



     Loss from equity method investment

7,635


1,430


698

     Income tax-effect of above non-GAAP adjustments and certain discrete
     tax items

(8,800)


(22,790)


(26,346)

Non-GAAP net income

$     224,795


$     243,051


$     227,814







GAAP net income per diluted share

$           0.73


$           0.97


$           0.94

Adjustments to net income:






     Amortization of acquired intangible assets

0.08


0.08


0.07

     Stock-based compensation

0.34


0.30


0.33

     Amortization of capitalized stock-based compensation and capitalized
     interest expense

0.05


0.05


0.05

     Restructuring charge

0.05


0.03


0.04

     Acquisition-related costs

0.07


0.07


     Amortization of debt discount and issuance costs

0.01


0.10


0.10

     Loss on investments

0.05



     Loss from equity method investment

0.05


0.01


     Income tax effect of above non-GAAP adjustments and certain discrete
     tax items

(0.05)


(0.14)


(0.16)

Adjustment for shares (1)

0.02


0.02


0.01

Non-GAAP net income per diluted share

$           1.39


$           1.49


$           1.38







Shares used in GAAP per diluted share calculations

163,637


164,947


165,688

Impact of benefit from note hedge transactions (1)

(1,822)


(1,636)


(954)

Shares used in non-GAAP per diluted share calculations (1)

161,815


163,311


164,734



(1)

Shares used in non-GAAP per diluted share calculations have been adjusted for the periods presented for the benefit of Akamai's note hedge transactions. During the periods presented Akamai's average stock price was in excess of $95.10, which is the initial conversion price of Akamai's convertible senior notes due in 2025. See Use of Non-GAAP Financial Measures below for further definition.

 

 

AKAMAI TECHNOLOGIES, INC.

RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA



Three Months Ended

(in thousands)

March 31,
2022


December 31,
2021


March 31,
2021

Net income

$     119,163


$     160,534


$     155,695

Net income margin

13  %


18  %


18  %

     Interest and marketable securities loss (income), net

211


(3,434)


(4,578)

     Provision for income taxes

34,050


19,016


11,898

     Depreciation and amortization

121,188


120,649


111,484

     Amortization of capitalized stock-based compensation and capitalized
     interest expense

7,947


8,641


8,598

     Amortization of acquired intangible assets

13,644


12,573


11,427

     Stock-based compensation

56,227


48,955


54,305

     Restructuring charge

8,016


5,170


7,116

     Acquisition-related costs

10,943


11,797


64

     Interest expense

2,695


18,317


17,834

     Loss on investments

8,901



     Loss from equity method investment

7,635


1,430


698

     Other expense, net

664


222


817

Adjusted EBITDA

$     391,284


$     403,870


$     375,358

Adjusted EBITDA margin

43  %


45  %


45  %

Use of Non-GAAP Financial Measures  

In addition to providing financial measurements based on generally accepted accounting principles in the United States of America (GAAP), Akamai provides additional financial metrics that are not prepared in accordance with GAAP (non-GAAP). Management uses non-GAAP financial measures, in addition to GAAP financial measures, to understand and compare operating results across accounting periods, for financial and operational decision making, for planning and forecasting purposes, to measure executive compensation and to evaluate Akamai's financial performance. These non-GAAP financial measures are non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per diluted share, Adjusted EBITDA, Adjusted EBITDA margin, capital expenditures and impact of foreign currency exchange rates, as discussed below.

Management believes that these non-GAAP financial measures reflect Akamai's ongoing business in a manner that allows for meaningful comparisons and analysis of trends in the business, as they facilitate comparison of financial results across accounting periods and to those of our peer companies. Management also believes that these non-GAAP financial measures enable investors to evaluate Akamai's operating results and future prospects in the same manner as management. These non-GAAP financial measures may exclude expenses and gains that may be unusual in nature, infrequent or not reflective of Akamai's ongoing operating results.

The non-GAAP financial measures do not replace the presentation of Akamai's GAAP financial results and should only be used as a supplement to, not as a substitute for, Akamai's financial results presented in accordance with GAAP. Akamai has provided a reconciliation of each non-GAAP financial measure used in its financial reporting and investor presentations to the most directly comparable GAAP financial measure. This reconciliation captioned "Reconciliation of GAAP to Non-GAAP Financial Measures" can be found on the Investor Relations section of Akamai's website.

The non-GAAP adjustments, and Akamai's basis for excluding them from non-GAAP financial measures, are outlined below:

  • Amortization of acquired intangible assets – Akamai has incurred amortization of intangible assets, included in its GAAP financial statements, related to various acquisitions Akamai has made. The amount of an acquisition's purchase price allocated to intangible assets and term of its related amortization can vary significantly and is unique to each acquisition; therefore, Akamai excludes amortization of acquired intangible assets from its non-GAAP financial measures to provide investors with a consistent basis for comparing pre- and post-acquisition operating results.
  • Stock-based compensation and amortization of capitalized stock-based compensation – Although stock-based compensation is an important aspect of the compensation paid to Akamai's employees, the grant date fair value varies based on the stock price at the time of grant, varying valuation methodologies, subjective assumptions and the variety of award types. This makes the comparison of Akamai's current financial results to previous and future periods difficult to interpret; therefore, Akamai believes it is useful to exclude stock-based compensation and amortization of capitalized stock-based compensation from its non-GAAP financial measures in order to highlight the performance of Akamai's core business and to be consistent with the way many investors evaluate its performance and compare its operating results to peer companies.
  • Acquisition-related costs – Acquisition-related costs include transaction fees, advisory fees, due diligence costs and other direct costs associated with strategic activities, as well as certain additional compensation costs payable to employees acquired from the Linode acquisition if employed for a certain period of time. The additional compensation cost was initiated by and determined by the seller, and is in addition to normal levels of compensation, including retention programs, offered by Akamai. Acquisition-related costs are impacted by the timing and size of the acquisitions, and Akamai excludes acquisition-related costs from its non-GAAP financial measures to provide a useful comparison of operating results to prior periods and to peer companies because such amounts vary significantly based on the magnitude of the acquisition transactions and do not reflect Akamai's core operations.
  • Restructuring charges – Akamai has incurred restructuring charges from programs that have significantly changed either the scope of the business undertaken by the Company or the manner in which that business is conducted. These charges include severance and related expenses for workforce reductions, impairments of long-lived assets that will no longer be used in operations (including right-of-use assets, other facility-related property and equipment and internal-use software) and termination fees for any contracts cancelled as part of these programs. Akamai excludes these items from its non-GAAP financial measures when evaluating its continuing business performance as such items vary significantly based on the magnitude of the restructuring action and do not reflect expected future operating expenses. In addition, these charges do not necessarily provide meaningful insight into the fundamentals of current or past operations of its business.
  • Amortization of debt discount and issuance costs and amortization of capitalized interest expense – In August 2019, Akamai issued $1,150 million of convertible senior notes due 2027 with a coupon interest rate of 0.375%. In May 2018, Akamai issued $1,150 million of convertible senior notes due 2025 with a coupon interest rate of 0.125%. The imputed interest rates of these convertible senior notes were 3.10% and 4.26%, respectively. This is a result of the debt discounts recorded for the conversion features that, prior to January 1, 2022, were required to be separately accounted for as equity under GAAP, thereby reducing the carrying values of the convertible debt instruments. The debt discounts were amortized as interest expense. On January 1, 2022, Akamai adopted the new guidance for accounting for convertible senior instruments, which eliminated separate accounting for the equity portion, and thus the amortization of the debt discount that was recorded as interest expense. Prior to January 1, 2022, Akamai excluded this non-cash interest expense from its non-GAAP results because it was not representative of ongoing operating performance. After January 1, 2022, this interest expense is no longer included in or excluded from GAAP or non-GAAP results. Additionally, the issuance costs of the convertible senior notes are amortized to interest expense and are also excluded from Akamai's non-GAAP results because management believes the non-cash amortization expense is not representative of ongoing operating performance.
  • Gains and losses on investments – Akamai has recorded gains and losses from the disposition, changes to fair value and impairment of certain investments. Akamai believes excluding these amounts from its non-GAAP financial measures is useful to investors as the types of events giving rise to these gains and losses are not representative of Akamai's core business operations and ongoing operating performance.
  • Income and losses from equity method investment – Akamai records income or losses on its share of earnings and losses from its equity method investment. Akamai excludes such income and losses because it does not direct control over the operations of the investment and the related income and losses are not representative of its core business operations.
  • Income tax effect of non-GAAP adjustments and certain discrete tax items – The non-GAAP adjustments described above are reported on a pre-tax basis. The income tax effect of non-GAAP adjustments is the difference between GAAP and non-GAAP income tax expense. Non-GAAP income tax expense is computed on non-GAAP pre-tax income (GAAP pre-tax income adjusted for non-GAAP adjustments) and excludes certain discrete tax items (such as recording or releasing of valuation allowances), if any. Akamai believes that applying the non-GAAP adjustments and their related income tax effect allows Akamai to highlight income attributable to its core operations.

Akamai's definitions of its non-GAAP financial measures are outlined below:

Non-GAAP income from operations – GAAP income from operations adjusted for the following items: amortization of acquired intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; amortization of capitalized interest expense; acquisition-related costs; restructuring charges; and other non-recurring or unusual items that may arise from time to time. 

Non-GAAP operating margin – Non-GAAP income from operations stated as a percentage of revenue.

Non-GAAP net income – GAAP net income adjusted for the following tax-affected items: amortization of acquired intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; acquisition-related costs; restructuring charges; amortization of debt discount and issuance costs; amortization of capitalized interest expense; certain gains and losses on investments; income and losses from equity method investment; and other non-recurring or unusual items that may arise from time to time. 

Non-GAAP net income per diluted share –  Non-GAAP net income divided by weighted average diluted common shares outstanding. Diluted weighted average shares outstanding are adjusted in non-GAAP per share calculations for the shares that would be delivered to Akamai pursuant to the note hedge transactions entered into in connection with the issuances of $1,150 million of convertible senior notes due 2027 and 2025, respectively. Under GAAP, shares delivered under hedge transactions are not considered offsetting shares in the fully-diluted share calculation until they are delivered. However, the Company would receive a benefit from the note hedge transactions and would not allow the dilution to occur, so management believes that adjusting for this benefit provides a meaningful view of operating performance. With respect to the convertible senior notes due in each of 2027 and 2025, unless Akamai's weighted average stock price is greater than $116.18 and $95.10, respectively, the initial conversion price, there will be no difference between GAAP and non-GAAP diluted weighted average common shares outstanding.

Adjusted EBITDA – GAAP net income excluding the following items: interest income; income taxes; depreciation and amortization of tangible and intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; acquisition-related costs; restructuring charges; foreign exchange gains and losses; interest expense; amortization of capitalized interest expense; certain gains and losses on investments; income and losses on equity method investment; and other non-recurring or unusual items that may arise from time to time.

Adjusted EBITDA margin – Adjusted EBITDA stated as a percentage of revenue.

Capital expenditures, or capex, excluding stock-based compensation and interest expense – Purchases of property and equipment and capitalization of internal-use software development costs presented on an accrual basis, which differs from the cash-basis presentation included in the statements of cash flows. The primary difference between the two is the change in purchases of property and equipment and capitalization of internal-use software development costs accrued for, but not paid, at period end versus prior periods.

Impact of foreign currency exchange rate – Revenue and earnings from international operations have historically been an important contributor to Akamai's financial results. Consequently, Akamai's financial results have been impacted, and management expects they will continue to be impacted, by fluctuations in foreign currency exchange rates. For example, when the local currencies of our foreign subsidiaries weaken, our consolidated results stated in U.S. dollars are negatively impacted.

Because exchange rates are a meaningful factor in understanding period-to-period comparisons, management believes the presentation of the impact of foreign currency exchange rates on revenue and earnings enhances the understanding of our financial results and evaluation of performance in comparison to prior periods. The dollar impact of changes in foreign currency exchange rates presented is calculated by translating current period results using monthly average foreign currency exchange rates from the comparative period and comparing them to the reported amount. The percentage change at constant currency presented is calculated by comparing the prior period amounts as reported and the current period amounts translated using the same monthly average foreign currency exchange rates from the comparative period.

Akamai Statement Under the Private Securities Litigation Reform Act  
This release and/or our quarterly earnings conference call scheduled for later today contain statements that are not statements of historical fact and constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995, including, but not limited to, statements about expected future financial performance, expectations, plans and prospects of Akamai. Actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors including, but not limited to, inability to continue to generate cash at the same level as prior years; failure of our investments in innovation to generate solutions that are accepted in the market; inability to increase our revenue at the same rate as in the past and keep our expenses from increasing at a greater rate than our revenues; effects of competition, including pricing pressure and changing business models; impact of macroeconomic trends, including the effects of inflation, increasing interest rates, foreign currency exchange rate fluctuations, and securities market and monetary supply fluctuations; conditions and uncertainties in the geopolitical environment, including sanctions and disruptions resulting from the war in Ukraine; continuing supply chain and logistics costs, constraints, changes or disruptions; defects or disruptions in our products or IT systems, including cyber-attacks, data breaches or malware; failure to realize the expected benefits of any of our acquisitions or reorganizations; changes to economic, political and regulatory conditions in the United States and internationally; our ability to attract and retain key personnel; impact of the ongoing COVID-19 pandemic; delay in developing or failure to develop new service offerings or functionalities, and if developed, lack of market acceptance of such service offerings and functionalities or failure of such solutions to operate as expected, and other factors that are discussed in our Annual Report on Form 10-K, quarterly reports on Form 10-Q, and other documents periodically filed with the SEC.

In addition, the statements in this press release and on such call represent Akamai's expectations and beliefs as of the date of this press release. Akamai anticipates that subsequent events and developments may cause these expectations and beliefs to change. However, while Akamai may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Akamai's expectations or beliefs as of any date subsequent to the date of this press release.

Contacts:

Gina Sorice


Tom Barth

Media Relations


Investor Relations

Akamai Technologies


Akamai Technologies

646-320-4107


617-274-7130

gsorice@akamai.com


tbarth@akamai.com

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/akamai-reports-first-quarter-2022-financial-results-301538956.html

SOURCE Akamai Technologies, Inc.