Fast, Intelligent and Secure at the Edge

Press Release Details

Akamai Reports Fourth Quarter 2001 and Full-Year 2001 Financial Results

January 23, 2002 at 4:14 PM EST

CAMBRIDGE, Mass.--(BUSINESS WIRE)--Jan. 23, 2002--Akamai Technologies, Inc. (NASDAQ: AKAM):

  • Fourth quarter revenue of $37.1 million

  • Annual revenue of $163.2 million, up 82% from prior year

  • Total EdgeSuite(SM) customers increased to 152

  • Fourth quarter EBITDA loss narrows to $14.3 million

  • Cash and marketable securities of $210.5 million at year-end

Akamai Technologies, Inc. (NASDAQ: AKAM), a leading provider of secure, outsourced e-business infrastructure services and software, today reported financial results for the fourth quarter and full-year ended December 31, 2001. Revenue for the fourth quarter 2001 was $37.1 million. Total revenue for 2001 was $163.2 million, representing an 82% increase over revenue of $89.8 million for 2000.

"Our positive fourth quarter results capped a year marked by strong performance that allowed us to maintain our healthy balance sheet," said George Conrades, chairman and CEO of Akamai. "Revenue of over $37 million, above our $34-36 million forecast, was led by excellent growth in our EdgeSuite service, which accounted for approximately 20% of revenue for the fourth quarter, up from zero just one year earlier."

Fourth quarter 2001 earnings before interest, taxes, depreciation, amortization and other one-time and non-cash charges (EBITDA) were a loss of $14.3 million, lower than the third quarter 2001 EBITDA loss of $16.6 million, and down almost 70% from the fourth quarter 2000 EBITDA loss of $45.1 million.

Conrades continued, "On the revenue side, due in large part to the recurring nature of most of our business, we believe that we will grow revenue sequentially every quarter in 2002. Our plan for this year reflects measured growth despite today's still uncertain macroeconomic environment."

Normalized net loss for fourth quarter 2001, which is net loss in accordance with GAAP before amortization and other one-time and non-cash charges, totaled $37.8 million, or $0.35 per share, compared to First Call's consensus summary net loss of $0.39 per share. Third quarter 2001 normalized net loss was $38.2 million, or $0.37 per share. Normalized net loss for full-year 2001 totaled $175.3 million, or $1.70 per share, compared to First Call's consensus summary net loss of $1.73 per share.

Net loss, in accordance with GAAP, for fourth quarter 2001 was $64.8 million, or $0.60 per share. Net loss, in accordance with GAAP, for full-year 2001 was $2.4 billion or $23.59 per share, including amortization and other one-time and non-cash charges of $2.26 billion, or $21.89 per share.

Fourth Quarter 2001 and Year in Review:

Customers

At the end of the fourth quarter of 2001, Akamai had 152 EdgeSuite customers under recurring contract, compared to 100 at the end of the previous quarter. New EdgeSuite customers in the fourth quarter included All Nippon Airways (ANA), Amtrak, The Centers for Disease Control and Prevention (CDC), Cognos, Corel Corp., Houghton Mifflin, Lowe's Companies, Inc., and Whirlpool Corp., among others. Resellers accounted for approximately 25% of fourth quarter revenue, up from approximately 16% in the third quarter.

Conrades continued, "With EdgeSuite continuing to grow each quarter as a larger portion of our business, we believe our customer base will be even stronger by the end of the year. That means our number one opportunity is accelerating enterprise adoption of EdgeSuite, which we are doing by improving direct sales efforts and continuing to leverage our increasingly productive channel partners, including many of the major hosting companies and system integrators."

Akamai's customer base has evolved to include today's leading enterprises, with dozens of the Fortune 500 companies now using Akamai services, including Apple, Barnes & Noble, Best Buy, Federal Express, General Motors, Target, and Xerox.

Akamai's visibility grew in the government market by carrying sites for the CDC, the U.S. Geological Survey's Earthquake Hazards Program (USGS EHP), the U.S. Government Printing Office, and other key agencies.

Akamai also continued its international expansion during the past year, launching Akamai Technologies Japan K.K. through a joint venture with SOFTBANK. The combination of Akamai's wholly owned European operations plus the efforts of Akamai Technologies Japan K.K. contributed over 10% of revenue in the fourth quarter.

Network

In the fourth quarter, Akamai extended its globally distributed platform to include 13,522 servers. Akamai's servers are now deployed within 1,036 networks in 66 countries including Internet backbone providers, ISPs, cable and DSL providers, and other telecommunications facilities.

Technology

During the quarter, Akamai continued to enhance its current EdgeSuite offering through the introduction of new solutions for specific verticals and enterprise decision makers. Akamai introduced EdgeSuite for Business Continuity with new features for site protection, Denial of Service (DoS) mitigation, and 100% uptime. The EdgeSuite solution bundles include EdgeSuite for Site Delivery, addressing a CIO's demands for simplified Web infrastructure, dynamic scalability of infrastructure capacity, and guaranteed performance; and EdgeSuite for Integrated Marketing, providing a foundation for Web marketing initiatives while speeding time to market, improving the customer experience and increasing business insight.

Financials

"Our fourth quarter recurring free cash flow, which we define as EBITDA minus net interest expense minus capital expenditures, was a loss of $24.8 million, an improvement over the $33.5 million loss in the third quarter, and down almost 70% from a $77.4 million quarterly loss a year earlier," said Timothy Weller, chief financial officer at Akamai. "More than any other metric, we believe this performance testifies to the progress we've made in cutting operating and capital expenditures, while not increasing debt load, as we drive to produce free cash flow."

In the fourth quarter and full-year 2001, Akamai recorded restructuring charges of $14.3 million and $40.5 million, respectively, in conjunction with headcount reductions and related office space consolidations.

At December 31, 2001, the Company had approximately $210.5 million of cash, cash equivalents, and short-term and long-term marketable securities as compared to $239.6 million at September 30, 2001. Capital expenditures, principally made in connection with network deployment, facilities and information systems, for the quarter were $7.2 million, down from $14.7 million in the third quarter.

At December 31, 2001, the Company had 115.1 million shares of common stock outstanding. At December 31, 2001, common stock outstanding and unexercised stock options and warrants totaled 128.9 million shares.

Quarterly Conference Call

Akamai will host a conference call today at 4:30 p.m. EST that can be accessed through 800-274-4379 (or 1+ 706-645-9202 for international calls). A live Webcast of the call can be accessed at www.akamai.com. In addition, a replay of the call will be available for seven business days following the conference through the Akamai Website or by calling 800-642-1687 (or 1+ 706-645-9291 for international calls) and using conference ID No. 2841495.

About Akamai

Akamai is a leading provider of secure, outsourced e-business infrastructure services and software. These services and software enable companies to reduce the complexity and cost of deploying and operating a uniform Web infrastructure while ensuring unmatched performance, reliability, scalability and manageability. Akamai's services give businesses a distinct competitive advantage and provide an unparalleled Internet experience for their customers. Akamai's intelligent edge platform for content, streaming media, and application delivery comprises more than 13,500 servers within over 1,000 networks in 66 countries. With headquarters in Cambridge, Massachusetts, Akamai provides services and industry-renowned customer care to hundreds of enterprises worldwide, including dozens of Fortune 500 businesses. For information on Delivering a Better Internet(SM), visit www.akamai.com.

Akamai Statement Under the Private Securities Litigation Reform Act

The release contains information about future expectations, plans and prospects of Akamai's management that constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors including, but not limited to, general economic conditions, any material, unexpected increases in Akamai's use of funds, the dependence on Akamai's Internet content delivery service and technology products, lack of market acceptance of new services, including EdgeSuite, a failure by us to successfully enter into any license, technology development or other technology partnership agreement within the time periods expected by us or at all, a failure of Akamai's network infrastructure, changes in regulations or laws relating to privacy or other aspects of the Internet and other factors that are discussed in the Company's Annual Report on Form 10-K, quarterly reports on Form 10-Q, and other documents periodically filed with the SEC. In addition, any forward-looking statements represent our estimates only as of today and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change.

                       Akamai Technologies, Inc.
                 Condensed Consolidated Balance Sheets
                            (in thousands)
                              (unaudited)

                                                    December 31,
                                                 2001          2000
                                              ----------    ----------

                        Assets
Current assets:
Cash and cash equivalents                     $   78,774    $  150,130
Marketable securities                            113,906       159,522
Accounts receivable, net                          20,067        22,670
Prepaid expenses and
 other current assets                             15,253        23,022
                                              ----------    ----------
Total current assets                             228,000       355,344
Property and equipment, net                      132,237       143,041
Goodwill and other
 intangible assets, net                           19,351     2,186,157
Marketable securities                             17,831        77,282
Other assets                                      24,059        28,953
                                              ----------    ----------
Total assets                                  $  421,478    $2,790,777
                                              ==========    ==========

         Liabilities and stockholders' equity
Current liabilities:
Accounts payable and
 accrued expenses                             $   68,311    $   79,533
Other current liabilities                         22,987         5,415
                                              ----------    ----------
Total current liabilities                         91,298        84,948
Other liabilities                                 12,947         1,430
Convertible notes                                300,000       300,000
                                              ----------    ----------
Total liabilities                                404,245       386,378
Stockholders' equity                              17,233     2,404,399
                                              ----------    ----------
Total liabilities and
 stockholders' equity                         $  421,478    $2,790,777
                                              ==========    ==========


                       Akamai Technologies, Inc.
            Condensed Consolidated Statements of Operations
     (in thousands, except per share data and statistical amounts)
                              (unaudited)

                                    Three Months Ended
                         Dec. 31,  Sept. 30,   June 30,     March 31,
                           2001       2001       2001         2001
                         --------   --------   --------   -----------

Revenue                  $ 37,110   $ 42,754   $ 43,141   $    40,209
Cost of service (before
 network-related
 depreciation)             11,948     13,402     13,622        16,160
                         --------   --------   --------   -----------
Gross profit               25,162     29,352     29,519        24,049
                         --------   --------   --------   -----------
Gross margin %               67.8%      68.7%      68.4%         59.8%

Operating expenses:
Engineering and
 development               12,254     13,828     16,737        18,632
Sales, general and
 administrative            27,222     32,094     39,279        41,885
Amortization of
 CNN advertising            1,410      1,818      2,013           391
Amortization of
 goodwill and other
 intangible assets          4,034      7,440      5,392       238,938
Depreciation               19,912     19,116     18,340        16,452
Equity-related
 compensation               7,188      8,717     11,038         4,514
Restructuring charge       14,302         --     26,194            --
Impairment of goodwill         --         --         --     1,912,840
                         --------   --------   --------   -----------
Total operating expenses   86,322     83,013    118,993     2,233,652
                         --------   --------   --------   -----------
Operating loss            (61,160)   (53,661)   (89,474)   (2,209,603)

Interest income
 (expense), net            (3,336)    (2,210)    (1,637)          581
Other income                   --      1,002         --            --
Equity in losses
 of affiliate                  --         --       (153)       (1,847)
Loss on investments             8       (213)    (1,000)      (11,747)
                         --------   --------   --------   -----------
Loss before
 provision for
 income taxes             (64,488)   (55,082)   (92,264)   (2,222,616)
Provision for
 income taxes                 277        277        344           164
                         --------   --------   --------   -----------
Net loss                 $(64,765)  $(55,359)  $(92,608)  $(2,222,780)
                         ========   ========   ========   ===========

Basic and diluted
 net loss per share      $  (0.60)  $  (0.53)  $  (0.91)  $    (22.50)
Weighted average
 common shares
 outstanding              108,357    104,166    101,629        98,780

Supplemental financial data (dollars and shares in thousands):

Normalized net loss(1)   $(37,839)  $(38,173)  $(46,818)  $   (52,503)
Normalized basic
 and diluted net
 loss per share          $  (0.35)  $  (0.37)  $  (0.46)  $     (0.53)

EBITDA(2)                $(14,314)  $(16,570)  $(26,497)  $   (36,468)

Recurring free
 cash flow(3)            $(24,818)  $(33,523)  $(46,379)  $   (60,381)

Network-related
 depreciation            $ 12,098   $ 10,991   $ 10,276   $     9,312
Other depreciation       $  7,814   $  8,125   $  8,064   $     7,140

Capital expenditures     $  7,168   $ 14,743   $ 18,245   $    24,494

End of period statistics:
EdgeSuite customers           152        100         51            16
Number of customers
 under recurring
 contract (new format
 excludes reserve)          1,078      1,096      1,208         1,377
Number of customers
 under recurring
 contract (old format)      1,214      1,210      1,333         1,473
Number of employees           841      1,111      1,129         1,299
Number of servers          13,522     13,036     11,689         9,743
Common stock outstanding  115,099    115,281    115,071       109,215
Common stock outstanding
 and unexercised options
 and warrants             128,926    126,090    125,470       127,372

(1) Normalized net loss (net loss before amortization and other
one-time and non-cash charges) is calculated as EBITDA less net
interest expense, provision for income taxes and depreciation.

(2) EBITDA (earnings before interest, taxes, depreciation,
amortization and other one-time and non-cash charges) is calculated as
gross profit less engineering and development expenses and sales,
general and administrative expenses.

(3) Recurring free cash flow is calculated as EBITDA less capital
expenditures less net interest expense.


                       Akamai Technologies, Inc.
            Condensed Consolidated Statements of Operations
     (in thousands, except per share data and statistical amounts)
                              (unaudited)

                                     Twelve Months Ended December 31,
                                              2001              2000
                                      -------------     -------------

Revenue                                   $ 163,214          $ 89,766
Cost of service (before
 network-related depreciation)               55,132            41,980
                                      -------------     -------------
Gross profit                                108,082            47,786
                                      -------------     -------------
    Gross margin %                             66.2%             53.2%

Operating expenses:
 Engineering and development                 61,451            55,606
 Sales, general and administrative          140,480           145,391
 Amortization of CNN advertising              5,632             7,157
 Amortization of goodwill and
  other intangible assets                   255,804           677,481
 Depreciation                                73,820            35,586
 Equity-related compensation                 31,457            26,147
 Restructuring charge                        40,496                --
 Impairment of goodwill                   1,912,840                --
                                      -------------     -------------
    Total operating expenses              2,521,980           947,368
                                      -------------     -------------
Operating loss                           (2,413,898)         (899,582)

Interest income (expense), net               (6,602)           13,984
Other income                                  1,002                --
Equity in losses of affiliate                (2,000)               --
Loss on investments                         (12,952)               --
                                      -------------     -------------
Loss before provision for
 income taxes                            (2,434,450)         (885,598)
Provision for income taxes                    1,062               187
                                      -------------     -------------
Net loss                               $ (2,435,512)       $ (885,785)
                                     ==============     =============
Basic and diluted net loss
 per share                                 $ (23.59)         $ (10.07)
Weighted average common
 shares outstanding                         103,233            87,959

Supplemental financial data
 (dollars and shares in
  thousands):

Normalized net loss  (1)                 $ (175,333)       $ (175,000)
Normalized basic and diluted
 net loss per share                         $ (1.70)          $ (1.99)

EBITDA  (2)                               $ (93,849)       $ (153,211)

Recurring free cash flow (3)             $ (165,101)       $ (271,086)

Network-related depreciation               $ 42,677          $ 19,522
Other depreciation                         $ 31,143          $ 16,064

Capital expenditures                       $ 64,650         $ 131,859

End of period statistics:
 EdgeSuite customers                            152                --
 Number of customers under
  recurring contract (new format
  excludes reserve)                           1,078             1,252
 Number of customers under
  recurring contract (old format)             1,214             1,337
 Number of employees                            841             1,299
 Number of servers                           13,522             8,004
 Common stock outstanding                   115,099           108,203
 Common stock outstanding and
  unexercised options and warrants          128,926           125,413


(1) Normalized net loss (net loss before amortization and other one-
    time and non-cash charges) is calculated as EBITDA less net
    interest expense, provision for income taxes and depreciation.

(2) EBITDA (earnings before interest, taxes, depreciation,
    amortization and other one-time and non-cash charges) is
    calculated as gross profit less engineering and development
    expenses and sales, general and administrative expenses.

(3) Recurring free cash flow is calculated as EBITDA less capital
    expenditures less net interest expense.


                       Akamai Technologies, Inc.
                  Supplemental Financial Information
                            (in thousands)

The following is a reconciliation from net loss in accordance with
Generally Accepted Accounting Principles ("GAAP") to Normalized net
loss, EBITDA and Recurring free cash flow:

                                  Three Months Ended
                       Dec. 31,     Sept. 30,    June 30,   March 31,
                          2001          2001        2001        2001
                 ------------- -------------  ---------- -----------

Net loss in accordance
 with GAAP            $(64,765)     $(55,359)   $(92,608) $(2,222,780)
Adjustments to reconcile
 net loss to Normalized
 net loss, EBITDA and
 Recurring free
 cash flow:
  Amortization of goodwill,
   intangibles and CNN
   advertising           5,444         9,258       7,405      239,329
  Equity-related
   compensation          7,188         8,717      11,038        4,514
  Impairment of
   goodwill                 --            --          --    1,912,840
  Restructuring
   charge               14,302            --      26,194           --
  Equity in losses
   of affiliate             --            --         153        1,847
  Loss on investments       (8)          213       1,000       11,747
  Other income              --        (1,002)         --           --
                 ------------- ------------- ----------- ------------
   (1)  Normalized
         net loss      (37,839)      (38,173)    (46,818)     (52,503)

 Interest expense
  (income), net          3,336         2,210       1,637         (581)
 Provision for income
  taxes                    277           277         344          164
 Depreciation           19,912        19,116      18,340       16,452
                 ------------- ------------- ----------- ------------
   (2)  EBITDA         (14,314)      (16,570)    (26,497)     (36,468)

 Interest (expense)
  income, net           (3,336)       (2,210)     (1,637)         581
 Capital expenditures   (7,168)      (14,743)    (18,245)     (24,494)
                 ------------- ------------- ----------- ------------
   (3)  Recurring free
        cash flow     $(24,818)     $(33,523)   $(46,379)    $(60,381)
                 ============= ============= =========== ============

                                      Twelve Months Ended December 31,
                                              2001              2000
                                      -------------     -------------

Net loss in accordance with GAAP       $ (2,435,512)       $ (885,785)
Adjustments to reconcile net loss
 to Normalized net loss, EBITDA
 and Recurring free cash flow:
  Amortization of goodwill,
   intangibles and CNN advertising          261,436           684,638
  Equity-related compensation                31,457            26,147
  Impairment of goodwill                  1,912,840                --
  Restructuring charge                       40,496                --
  Equity in losses of affiliate               2,000                --
  Loss on investments                        12,952                --
  Other income                               (1,002)               --
                                      -------------     -------------
   (1)  Normalized net loss                (175,333)        (175,000)

Interest expense (income), net                6,602           (13,984)
Provision for income taxes                    1,062               187
Depreciation                                 73,820            35,586
                                      -------------     -------------
   (2)  EBITDA                              (93,849)         (153,211)

Interest (expense) income, net               (6,602)           13,984
Capital expenditures                        (64,650)         (131,859)
                                      -------------     -------------
   (3)  Recurring free cash flow         $ (165,101)       $ (271,086)
                                      =============     =============

--30--slk/bos* dp/bos

CONTACT: Akamai Technologies, Inc.
Felicia Spagnoli, 617/613-2525 (Media Relations)
spagnoli@akamai.com
Steven J. Wolfe, 617/250-4724 (Investor Relations)
swolfe@akamai.com