Fast, Intelligent and Secure at the Edge

Press Release Details

AKAMAI REPORTS FOURTH QUARTER 2023 AND FULL-YEAR 2023 FINANCIAL RESULTS

February 13, 2024 at 4:00 PM EST

Fourth quarter highlights

  • Revenue of $995 million, up 7% year-over-year and when adjusted for foreign exchange*
  • Security and compute revenue represented 61% of total revenue in the fourth quarter and grew 18% year-over-year and 17% when adjusted for foreign exchange*
  • GAAP net income per diluted share of $1.03, up 26% year-over-year and up 24% when adjusted for foreign exchange*, and non-GAAP net income per diluted shared* of $1.69, up 23% year-over-year and up 22% when adjusted for foreign exchange*

Full-year highlights

  • Revenue of $3.812 billion, up 5% year-over-year and up 6% when adjusted for foreign exchange*
  • Security and compute revenue represented 60% of total revenue in 2023 and grew 17% year-over-year and when adjusted for foreign exchange*
  • GAAP net income per diluted share of $3.52, up 8% year-over-year and up 9% when adjusted for foreign exchange*, and non-GAAP net income per diluted share * of $6.20, up 15% year-over-year and up 16% when adjusted for foreign exchange*

CAMBRIDGE, Mass., Feb. 13, 2024 /PRNewswire/ -- Akamai Technologies, Inc. (NASDAQ: AKAM), the cloud company that powers and protects life online, today reported financial results for the fourth quarter and full-year ended December 31, 2023.

"Akamai's fourth quarter financial performance capped off an excellent year for the company highlighted by very strong profitability," said Dr. Tom Leighton, Akamai's Chief Executive Officer. "We were very pleased with our Security and Cloud Computing results in 2023 which now represent 60% of total revenue. Looking to 2024, we plan to continue driving profitability in delivery, expanding our market leading security offerings, and extending our cloud computing platform to the edge to provide customers with better performance at a lower cost."

Akamai delivered the following results for the fourth quarter and full-year ended December 31, 2023:

Revenue: Revenue for the fourth quarter was $995 million, a 7% increase over fourth quarter 2022 revenue of $928 million and a 7% increase when adjusted for foreign exchange.* Total revenue for 2023 was $3.812 billion compared to $3.617 billion for 2022, up 5% year-over-year and up 6% when adjusted for foreign exchange.*

Revenue by solution:

  • Security revenue for the fourth quarter was $471 million, up 18% year-over-year and up 17% when adjusted for foreign exchange.* Security revenue for 2023 was $1.765 billion, up 14% year-over-year and up 15% when adjusted for foreign exchange.*
  • Delivery revenue for the fourth quarter was $389 million, down 6% year-over-year and down 7% when adjusted for foreign exchange.* Delivery revenue for 2023 was $1.542 billion, down 8% year-over-year and down 7% when adjusted for foreign exchange.*
  • Compute revenue for the fourth quarter was $135 million, up 20% year-over-year and when adjusted for foreign exchange.* Compute revenue for 2023 was $504 million, up 24% year-over-year and up 25% when adjusted for foreign exchange.*

Revenue by geography:

  • U.S. revenue for the fourth quarter was $516 million, up 7% year-over-year. U.S. revenue for 2023 was $1.969 billion, up 4% year-over-year.
  • International revenue for the fourth quarter was $479 million, up 8% year-over-year and up 6% when adjusted for foreign exchange.* International revenue for 2023 was $1.843 billion, up 7% year-over-year and up 8% when adjusted for foreign exchange.*

Income from operations: GAAP income from operations for the fourth quarter was $185 million, a 10% increase from fourth quarter 2022 income from operations of $167 million. GAAP operating margin for the fourth quarter was 19%, up 1 percentage point from the same period last year. GAAP income from operations for 2023 was $637 million, a 6% decrease from the prior year's GAAP income from operations of $676 million. Full-year GAAP operating margin was 17%, down 2 percentage points from the same period last year.

Non-GAAP income from operations* for the fourth quarter was $303 million, a 17% increase from fourth quarter 2022 non-GAAP income from operations of $258 million. Non-GAAP operating margin* for the fourth quarter was 30%, up 2 percentage points from the same period last year. Non-GAAP income from operations* for 2023 was $1.136 billion, a 10% increase from the prior year's non-GAAP income from operations of $1.033 billion. Full-year non-GAAP operating margin* was 30%, up 1 percentage point from the same period last year.

Net income: GAAP net income for the fourth quarter was $161 million, a 25% increase from fourth quarter 2022 GAAP net income of $129 million. GAAP net income for 2023 was $548 million, a 5% increase from the prior year's GAAP net income of $524 million.

Non-GAAP net income* for the fourth quarter was $263 million, a 21% increase from fourth quarter 2022 non-GAAP net income of $216 million. Non-GAAP net income* for 2023 was $960 million, a 12% increase from the prior year's non-GAAP net income of $858 million.

EPS: GAAP net income per diluted share for the fourth quarter was $1.03, a 26% increase from fourth quarter 2022 GAAP net income per diluted share of $0.82 and a 24% increase when adjusted for foreign exchange.* GAAP net income per diluted share for 2023 was $3.52, an 8% increase from the prior year's GAAP net income per diluted share of $3.26 and a 9% increase when adjusted for foreign exchange.*

Non-GAAP net income per diluted share* for the fourth quarter was $1.69, a 23% increase from fourth quarter 2022 non-GAAP net income per diluted share of $1.37 and a 22% increase when adjusted for foreign exchange.* Non-GAAP net income per diluted share* for 2023 was $6.20, a 15% increase from the prior year's non-GAAP net income per diluted share of $5.37 and a 16% increase when adjusted for foreign exchange.*

Adjusted EBITDA*: Adjusted EBITDA* for the fourth quarter was $426 million, a 12% increase from fourth quarter 2022 Adjusted EBITDA of $382 million. Adjusted EBITDA* for 2023 was $1.608 billion, a 5% increase from the prior year's Adjusted EBITDA of $1.530 billion.

Supplemental cash information: Cash from operations for the fourth quarter was $389 million, or 39% of revenue. Cash from operations for 2023 was $1.348 billion, or 35% of revenue. Cash, cash equivalents and marketable securities was $2.3 billion as of December 31, 2023.

Share repurchases: The Company spent $55 million in the fourth quarter of 2023 to repurchase 0.5 million shares of its common stock at an average price of $110.75 per share. For the full-year 2023, the Company spent $654 million to repurchase 7.8 million shares of its common stock at an average price of $83.83 per share. The Company had 151 million shares of common stock outstanding as of December 31, 2023.

Financial guidance: The Company reports the following financial guidance for the three months ending March 31, 2024:


Three Months Ending
March 31, 2024


Low End


High End

Revenue (in millions)

$       980


$    1,000

Non-GAAP operating margin*

29 %


30 %

Non-GAAP net income per diluted share*

$      1.59


$      1.64

Non-GAAP tax rate*

18.5 %


19.0 %

Shares used in non-GAAP per diluted share calculations* (in millions)

155


155

Capex as a percentage of revenue*(1)

15 %


15 %

 

The Company reports the following financial guidance for the year ending December 31, 2024, of which the revenue and earnings guidance has been adjusted to use a constant foreign currency exchange rate:


Year Ending
December 31, 2024


Low End


High End

Revenue growth rates year-over-year*(2)

6 %


8 %

Security revenue growth rates year-over-year*(2)

14 %


16 %

Compute revenue growth rates year-over-year*(2)

20 %


20 %

Non-GAAP operating margin*(2)

30 %


30 %

Non-GAAP net income per diluted share growth rates year-over-year*(2)

7 %


11 %

Non-GAAP tax rate*

18.5 %


19.0 %

Shares used in non-GAAP per diluted share calculations* (in millions)

155


155

Capex as a percentage of revenue*(1)

15 %


15 %

 

This guidance is provided on a non-GAAP basis and cannot be reconciled to the closest GAAP measures without unreasonable effort because of the unpredictability of the amounts and timing of events affecting the items Akamai excludes from non-GAAP measures. For example, stock-based compensation is unpredictable for Akamai's performance-based awards, which can fluctuate significantly based on current expectations of the future achievement of performance-based targets. Amortization of intangible assets, acquisition-related costs and restructuring costs are all impacted by the timing and size of potential future actions, which are difficult to predict. In addition, from time to time, Akamai excludes certain items that occur infrequently, which are also inherently difficult to predict and estimate. It is also difficult to predict the tax effect of the items Akamai excludes and to estimate certain discrete tax items, such as the resolution of tax audits or changes to tax laws. As such, the costs that are being excluded from non-GAAP guidance are difficult to predict and a reconciliation or a range of results could lead to disclosure that would be imprecise or potentially misleading. Material changes to any one of the exclusions could have a significant effect on our guidance and future GAAP results.

*

See Use of Non-GAAP Financial Measures below for definitions

(1)

This guidance includes the capex* associated with the Gecko product launch in 2024

(2)

This guidance has been calculated using the December 31, 2023 month end foreign currency exchange rates. See Use of Non-GAAP Financial Measures below for definitions.

Quarterly Conference Call
Akamai will host a conference call today at 4:30 p.m. ET that can be accessed through 1-833-634-5020 (or 1-412-902-4238 for international calls) and using passcode Akamai Technologies call. A live webcast of the call may be accessed at www.akamai.com in the Investor Relations section. In addition, a replay of the call will be available for two weeks following the conference by calling 1-877-344-7529 (or 1-412-317-0088 for international calls) and using passcode 5593330. The archived webcast of this event may be accessed through the Akamai website.

About Akamai 
Akamai powers and protects life online. Leading companies worldwide choose Akamai to build, deliver, and secure their digital experiences – helping billions of people live, work, and play every day. Akamai Connected Cloud, a massively distributed edge and cloud platform, puts apps and experiences closer to users and keeps threats farther away. Learn more about Akamai's cloud computing, security, and content delivery solutions at akamai.com and akamai.com/blog, or follow Akamai Technologies on X, formerly known as Twitter, and LinkedIn.

 

AKAMAI TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS


(in thousands)

December 31,
2023


December 31,
2022

ASSETS




Current assets:




Cash and cash equivalents

$          489,468


$          542,337

Marketable securities

374,971


562,979

Accounts receivable, net

724,302


679,206

Prepaid expenses and other current assets

216,114


185,040

Total current assets

1,804,855


1,969,562

Marketable securities

1,431,354


320,531

Property and equipment, net

1,825,944


1,540,182

Operating lease right-of-use assets

908,634


813,372

Acquired intangible assets, net

536,143


441,716

Goodwill

2,850,470


2,763,838

Deferred income tax assets

418,297


337,677

Other assets

124,340


116,522

Total assets

$      9,900,037


$      8,303,400

LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities:




Accounts payable

$          146,927


$          145,420

Accrued expenses

352,181


367,017

Deferred revenue

107,544


105,109

Operating lease liabilities

222,944


196,094

Other current liabilities

6,442


5,228

Total current liabilities

836,038


818,868

Deferred revenue

23,006


22,117

Deferred income tax liabilities

24,622


18,400

Convertible senior notes

3,538,229


2,285,258

Operating lease liabilities

774,806


693,265

Other liabilities

106,181


105,305

Total liabilities

5,302,882


3,943,213

Total stockholders' equity

4,597,155


4,360,187

Total liabilities and stockholders' equity

$      9,900,037


$      8,303,400

 

AKAMAI TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME



Three Months Ended


Year Ended

(in thousands, except per share data)

December 31,
2023


September 30,
2023


December 31,
2022


December 31,
2023


December 31,
2022

Revenue

$         995,017


$         965,484


$         927,779


$     3,811,920


$     3,616,654

Costs and operating expenses:










Cost of revenue (1) (2)

393,397


383,075


357,968


1,511,063


1,383,819

Research and development (1)

109,202


105,942


105,382


406,048


391,434

Sales and marketing (1)

135,256


132,309


129,090


533,226


502,409

General and administrative (1) (2)

155,575


147,326


150,300


600,851


584,206

Amortization of acquired intangible
assets

16,833


18,108


16,993


66,751


64,983

Restructuring (benefit) charge

(32)


2,595


571


56,643


13,529

Total costs and operating expenses

810,231


789,355


760,304


3,174,582


2,940,380

Income from operations

184,786


176,129


167,475


637,338


676,274

Interest and marketable securities
income, net

23,981


11,412


5,018


45,194


3,258

Interest expense

(6,884)


(4,987)


(2,684)


(17,709)


(11,096)

Other expense, net

(5,642)


(3,161)


(1,409)


(12,296)


(10,433)

Income before provision for income taxes

196,241


179,393


168,400


652,527


658,003

Provision for income taxes

(35,076)


(20,326)


(39,638)


(106,373)


(126,696)

Gain (loss) from equity method
investment


1,475



1,475


(7,635)

Net income

$         161,165


$         160,542


$         128,762


$         547,629


$         523,672











Net income per share:










Basic

$               1.07


$               1.06


$               0.82


$               3.59


$               3.29

Diluted

$               1.03


$               1.04


$               0.82


$               3.52


$               3.26











Shares used in per share calculations:










Basic

150,979


151,359


157,109


152,510


159,089

Diluted

157,024


154,976


157,451


155,397


160,467


(1) Includes stock-based compensation (see supplemental table for figures)

(2) Includes depreciation and amortization (see supplemental table for figures)

 

AKAMAI TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



Three Months Ended


Year Ended

(in thousands)

December 31,
2023


September 30,
2023


December 31,
2022


December 31,
2023


December 31,
2022

Cash flows from operating activities:










Net income

$         161,165


$         160,542


$         128,762


$         547,629


$         523,672

Adjustments to reconcile net income to
net cash provided by operating
activities:










Depreciation and amortization

147,634


148,560


148,570


570,776


592,754

Stock-based compensation

92,123


87,017


58,374


328,467


217,185

Benefit for deferred income taxes

(13,224)


(10,172)


(22,368)


(22,987)


(104,971)

Amortization of debt issuance costs

1,741


1,404


1,099


5,341


4,395

(Gain) loss on investments


(110)



(311)


15,895

Other non-cash reconciling items, net

5,019


6,548


5,969


50,221


31,063

Changes in operating assets and
liabilities, net of effects of
acquisitions:










Accounts receivable

(2,941)


(23,484)


(48,063)


(49,203)


(21,214)

Prepaid expenses and other
current assets

(2,623)


1,994


22,746


(18,726)


(20,125)

Accounts payable and accrued
expenses

20,345


23,615


38,228


(39,825)


(26,499)

Deferred revenue

(24,098)


(12,905)


(6,790)


48


16,713

Other current liabilities

(774)


(13,855)


(1,510)


1,516


(5,318)

Other non-current assets and
liabilities

4,826


(9,718)


16,481


(24,507)


51,126

Net cash provided by operating
activities

389,193


359,436


341,498


1,348,439


1,274,676

Cash flows from investing activities:










Cash received (paid) for business
acquisitions, net of cash acquired


155



(106,171)


(872,091)

Cash paid for asset acquisitions

(84,637)


(36,348)



(120,985)


Purchases of property and equipment
and capitalization of internal-use
software development costs

(133,887)


(197,619)


(110,788)


(730,040)


(458,302)

Purchases of short- and long-term
marketable securities

(277,053)


(1,050,016)


(17,975)


(1,461,890)


(17,975)

Proceeds from sales, maturities and
redemptions of short- and long-term
marketable securities

178,382


106,330


36,225


576,917


732,180

Other, net

1,362


13,335


(2,119)


(6,069)


(6,122)

Net cash used in investing
activities

(315,833)


(1,164,163)


(94,657)


(1,848,238)


(622,310)

 

AKAMAI TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS, continued



Three Months Ended


Year Ended

(in thousands)

December 31,
2023


September 30,
2023


December 31,
2022


December 31,
2023


December 31,
2022

Cash flows from financing activities:










Proceeds from borrowings under
revolving credit facility




90,000


125,000

Repayment of borrowings under
revolving credit facility


(20,000)



(90,000)


(125,000)

Proceeds from the issuance of
convertible senior notes, net of issuance
costs


1,247,388



1,247,388


Proceeds from the issuance of warrants
related to convertible senior notes


90,195



90,195


Purchases of note hedges related to
convertible senior notes


(236,555)



(236,555)


Proceeds from the issuance of common
stock under stock plans

13,426


18,222


10,473


62,979


56,462

Employee taxes paid related to net
share settlement of stock awards

(15,312)


(11,304)


(10,580)


(66,222)


(82,236)

Repurchases of common stock

(54,891)


(113,197)


(177,741)


(654,046)


(608,010)

Other, net


(104)


(112)


(360)


(393)

Net cash (used in) provided by
financing activities

(56,777)


974,645


(177,960)


443,379


(634,177)

Effects of exchange rate changes on cash,
cash equivalents and restricted cash

11,597


(7,019)


14,319


3,868


(12,918)

Net increase (decrease) in cash, cash
equivalents and restricted cash

28,180


162,899


83,200


(52,552)


5,271

Cash, cash equivalents and restricted cash
at beginning of period

462,290


299,391


459,822


543,022


537,751

Cash, cash equivalents and restricted cash
at end of period

$         490,470


$         462,290


$         543,022


$         490,470


$         543,022

 

AKAMAI TECHNOLOGIES, INC.
SUPPLEMENTAL REVENUE DATA REVENUE BY SOLUTION



Three Months Ended


Year Ended

(in thousands)

December 31,
2023


September 30,
2023


December 31,
2022


December 31,
2023


December 31,
2022

Security

$     470,977


$     455,792


$     400,201


$  1,765,267


$  1,541,941

Delivery

389,048


379,304


415,183


1,542,434


1,669,257

Compute

134,992


130,388


112,395


504,219


405,456

Total revenue

$     995,017


$     965,484


$     927,779


$  3,811,920


$  3,616,654

Revenue growth rates year-over-year:










Security

18 %


20 %


10 %


14 %


16 %

Delivery

(6)


(4)


(12)


(8)


(11)

Compute

20


19


61


24


60

Total revenue

7 %


9 %


2 %


5 %


4 %

Revenue growth rates year-over-year,
adjusted for the impact of foreign
exchange rates (1):










Security

17 %


19 %


14 %


15 %


20 %

Delivery

(7)


(4)


(8)


(7)


(8)

Compute

20


19


65


25


64

Total revenue

7 %


9 %


6 %


6 %


8 %

 

AKAMAI TECHNOLOGIES, INC.
SUPPLEMENTAL REVENUE DATA REVENUE BY GEOGRAPHY



Three Months Ended


Year Ended

(in thousands)

December 31,
2023


September 30,
2023


December 31,
2022


December 31,
2023


December 31,
2022

U.S.

$     516,348


$     498,536


$     482,803


$  1,968,779


$  1,902,051

International

478,669


466,948


444,976


1,843,141


1,714,603

Total revenue

$     995,017


$     965,484


$     927,779


$  3,811,920


$  3,616,654

Revenue growth rates year-over-year:










U.S.

7 %


8 %


1 %


4 %


4 %

International

8


11


4


7


6

Total revenue

7 %


9 %


2 %


5 %


4 %

Revenue growth rates year-over-year,
adjusted for the impact of foreign
exchange rates (1):










U.S.

7 %


8 %


1 %


4 %


4 %

International

6


9


12


8


13

Total revenue

7 %


9 %


6 %


6 %


8 %


(1)  See Use of Non-GAAP Financial Measures below for a definition

 

AKAMAI TECHNOLOGIES, INC.
SUPPLEMENTAL OPERATING EXPENSE DATA



Three Months Ended


Year Ended

(in thousands)

December 31,
2023


September 30,
2023


December 31,
2022


December 31,
2023


December 31,
2022

General and administrative expenses:










Payroll and related costs

$        53,735


$        55,030


$        53,769


$      218,272


$      213,772

Stock-based compensation

25,902


25,125


16,210


94,316


62,926

Depreciation and amortization

16,668


16,197


17,442


65,817


74,225

Facilities-related costs

21,384


21,805


23,981


90,061


103,473

Provision (benefit) for doubtful accounts

1,241


(1,500)


4,046


1,649


7,042

Acquisition-related costs

360


1,716


2,767


8,050


19,071

Software and related service costs

14,801


13,516


13,445


55,714


50,320

Other expenses

21,484


15,437


18,640


66,972


53,377

Total general and administrative
expenses

$      155,575


$      147,326


$      150,300


$      600,851


$      584,206











General and administrative expenses–
functional (1):










Global functions

$        66,558


$        61,187


$        56,545


$      246,753


$      212,674

As a percentage of revenue

7 %


6 %


6 %


6 %


6 %

Infrastructure

87,416


85,923


86,942


344,399


345,391

As a percentage of revenue

9 %


9 %


9 %


9 %


10 %

Other

1,601


216


6,813


9,699


26,141

Total general and administrative
expenses

$      155,575


$      147,326


$      150,300


$      600,851


$      584,206

As a percentage of revenue

16 %


15 %


16 %


16 %


16 %











Stock-based compensation:










Cost of revenue

$        11,898


$        11,236


$          7,750


$        43,802


$        28,354

Research and development

36,428


33,366


21,778


123,896


78,116

Sales and marketing

17,895


17,290


12,636


66,453


47,789

General and administrative

25,902


25,125


16,210


94,316


62,926

Total stock-based compensation

$        92,123


$        87,017


$        58,374


$      328,467


$      217,185



(1)

Global functions expense includes payroll, stock-based compensation and other employee-related costs for administrative functions, including finance, purchasing, order entry, human resources, legal, information technology and executive personnel, as well as third-party professional service fees. Infrastructure expense includes payroll, stock-based compensation and other employee-related costs for our network infrastructure functions, as well as facility rent expense, depreciation and amortization of facility and IT-related assets, software and related service costs, business insurance and taxes. Our network infrastructure function is responsible for network planning, sourcing, architecture evaluation and platform security. Other expense includes acquisition-related costs and provision (benefit) for doubtful accounts.

 

AKAMAI TECHNOLOGIES, INC.
OTHER SUPPLEMENTAL DATA



Three Months Ended


Year Ended

(in thousands, except end of period statistics)

December 31,
2023


September 30,
2023


December 31,
2022


December 31,
2023


December 31,
2022

Depreciation and amortization:










Network-related depreciation

$        63,225


$        60,887


$        65,265


$      231,500


$      259,359

Capitalized internal-use software
development amortization

43,919


45,030


41,816


176,675


165,330

Other depreciation and amortization

16,170


15,709


16,974


63,860


72,220

Depreciation of property and equipment

123,314


121,626


124,055


472,035


496,909

Capitalized stock-based compensation
amortization (1)

7,379


8,710


7,407


31,548


30,400

Capitalized interest expense

amortization (1)

108


116


115


442


462

Amortization of acquired intangible assets

16,833


18,108


16,993


66,751


64,983

Total depreciation and amortization

$      147,634


$      148,560


$      148,570


$      570,776


$      592,754











Capital expenditures, excluding stock-
based compensation and interest
expense (2) (3):










Purchases of property and equipment

$        80,408


$        86,382


$        93,547


$      459,167


$      275,578

Capitalized internal-use software
development costs

62,355


65,895


50,956


258,626


199,894

Total capital expenditures, excluding
stock-based compensation and interest
expense

$      142,763


$      152,277


$      144,503


$      717,793


$      475,472

Capex as a percentage of revenue (3)

14 %


16 %


16 %


19 %


13 %











End of period statistics:










Number of employees

10,281


10,111


9,811







(1)

Amortization of capitalized stock-based compensation and interest expense in this table excludes amortization of capitalized stock-based compensation and interest expense capitalized as part of the implementation of cloud-computing arrangements and contract fulfillment costs. However, the amounts are included in our total amortization of capitalized stock-based compensation and interest expense that is excluded from our non-GAAP measures (see reconciliations of GAAP to non-GAAP measures).

(2)

Capital expenditures presented in this table are reported on an accrual basis, which differs from the cash-basis presentation in the statements of cash flows. The primary difference between the two is the change in purchases of property and equipment and capitalization of internal-use software development costs accrued for, but not paid, at period end versus prior periods.

(3)

See Use of Non-GAAP Financial Measures below for a definition.

 

AKAMAI TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP INCOME FROM OPERATIONS, NET INCOME AND TAX RATE



Three Months Ended


Year Ended

(in thousands)

December 31,
2023


September 30,
2023


December 31,
2022


December 31,
2023


December 31,
2022

Income from operations

$     184,786


$     176,129


$     167,475


$     637,338


$     676,274

GAAP operating margin

19 %


18 %


18 %


17 %


19 %

Amortization of acquired intangible
assets

16,833


18,108


16,993


66,751


64,983

Stock-based compensation

92,123


87,017


58,374


328,467


217,185

Amortization of capitalized stock-based
compensation and capitalized interest
expense

7,774


9,077


7,786


32,981


31,768

Restructuring (benefit) charge

(32)


2,595


571


56,643


13,529

Acquisition-related costs

1,189


3,048


6,439


13,345


29,049

Operating adjustments

117,887


119,845


90,163


498,187


356,514

Non-GAAP income from operations

$     302,673


$     295,974


$     257,638


$  1,135,525


$  1,032,788

Non-GAAP operating margin

30 %


31 %


28 %


30 %


29 %











Net income

$     161,165


$     160,542


$     128,762


$     547,629


$     523,672

Operating adjustments (from above)

117,887


119,845


90,163


498,187


356,514

Amortization of debt issuance costs

1,741


1,404


1,099


5,341


4,395

(Gain) loss on investments


(110)



(311)


8,260

(Gain) loss from equity method
investment


(1,475)



(1,475)


7,635

Income tax effect of above non-GAAP
adjustments and certain discrete tax
items

(18,162)


(29,135)


(3,579)


(89,364)


(42,768)

Non-GAAP net income

$     262,631


$     251,071


$     216,445


$     960,007


$     857,708











GAAP tax rate

18 %


11 %


24 %


16 %


19 %

Income tax effect of non-GAAP
adjustments and certain discrete tax
items

(1)


5


(7)


1


(3)

Non-GAAP tax rate

17 %


16 %


17 %


17 %


16 %

 

AKAMAI TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP NET INCOME PER DILUTED SHARE



Three Months Ended


Year Ended

(in thousands, except per share data)

December 31,
2023


September 30,
2023


December 31,
2022


December 31,
2023


December 31,
2022

GAAP net income per diluted share

$             1.03


$             1.04


$             0.82


$             3.52


$             3.26

Adjustments to net income:










Amortization of acquired intangible
assets

0.11


0.12


0.11


0.43


0.40

Stock-based compensation

0.59


0.56


0.37


2.11


1.35

Amortization of capitalized stock-based
compensation and capitalized interest
expense

0.05


0.06


0.05


0.21


0.20

Restructuring (benefit) charge


0.02



0.36


0.08

Acquisition-related costs

0.01


0.02


0.04


0.09


0.18

Amortization of debt issuance costs

0.01


0.01


0.01


0.03


0.03

(Gain) loss on investments





0.05

(Gain) loss from equity method
investment


(0.01)



(0.01)


0.05

Income tax effect of above non-GAAP
adjustments and certain discrete tax
items

(0.12)


(0.19)


(0.02)


(0.58)


(0.27)

Adjustment for shares (1)

0.02


0.01



0.02


0.02

Non-GAAP net income per diluted share

$             1.69


$             1.63


$             1.37


$             6.20


$             5.37











Shares used in GAAP per diluted share
calculations

157,024


154,976


157,451


155,397


160,467

Impact of benefit from note hedge
transactions (1)

(1,755)


(544)



(574)


(720)

Shares used in non-GAAP per diluted
share calculations (1)

155,269


154,432


157,451


154,823


159,747



(1)

Shares used in non-GAAP per diluted share calculations have been adjusted for the three months ended December 31, 2023 and September 30, 2023 and for the years ended December 31, 2023 and 2022 for the benefit of Akamai's note hedge transactions. During these periods, Akamai's average stock price was in excess of $95.10, which is the initial conversion price of Akamai's convertible senior notes due in 2025. See Use of Non-GAAP Financial Measures below for further definition.

 

AKAMAI TECHNOLOGIES, INC.
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA



Three Months Ended


Year Ended

(in thousands)

December 31,
2023


September 30,
2023


December 31,
2022


December 31,
2023


December 31,
2022

Net income

$      161,165


$      160,542


$      128,762


$      547,629


$      523,672

Net income margin

16 %


17 %


14 %


14 %


14 %

Interest and marketable securities
income, net

(23,981)


(11,412)


(5,018)


(45,194)


(3,258)

Provision for income taxes

35,076


20,326


39,638


106,373


126,696

Depreciation and amortization

123,314


121,626


124,055


472,035


496,909

Amortization of capitalized stock-based
compensation and capitalized interest
expense

7,774


9,077


7,786


32,981


31,768

Amortization of acquired intangible
assets

16,833


18,108


16,993


66,751


64,983

Stock-based compensation

92,123


87,017


58,374


328,467


217,185

Restructuring (benefit) charge

(32)


2,595


571


56,643


13,529

Acquisition-related costs

1,189


3,048


6,439


13,345


29,049

Interest expense

6,884


4,987


2,684


17,709


11,096

(Gain) loss on investments


(110)



(311)


8,260

(Gain) loss from equity method
investment


(1,475)



(1,475)


7,635

Other expense, net

5,642


3,271


1,409


12,607


2,173

Adjusted EBITDA

$      425,987


$      417,600


$      381,693


$   1,607,560


$   1,529,697

Adjusted EBITDA margin

43 %


43 %


41 %


42 %


42 %

Use of Non-GAAP Financial Measures

In addition to providing financial measurements based on generally accepted accounting principles in the United States of America (GAAP), Akamai provides additional financial metrics that are not prepared in accordance with GAAP (non-GAAP financial measures). Management uses non-GAAP financial measures, in addition to GAAP financial measures, to understand and compare operating results across accounting periods, for financial and operational decision making, for planning and forecasting purposes, to measure executive compensation and to evaluate Akamai's financial performance. These non-GAAP financial measures are non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income, non-GAAP net income per diluted share, Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP tax rate, capital expenditures and impact of foreign currency exchange rates, as discussed below.

Management believes that these non-GAAP financial measures reflect Akamai's ongoing business in a manner that allows for meaningful comparisons and analysis of trends in the business, as they facilitate comparison of financial results across accounting periods and to those of our peer companies. Management also believes that these non-GAAP financial measures enable investors to evaluate Akamai's operating results and future prospects in the same manner as management. These non-GAAP financial measures may exclude expenses and gains that may be unusual in nature, infrequent or not reflective of Akamai's ongoing operating results.

The non-GAAP financial measures do not replace the presentation of Akamai's GAAP financial measures and should only be used as a supplement to, not as a substitute for, Akamai's financial results presented in accordance with GAAP. Akamai has provided a reconciliation of each non-GAAP financial measure used in its financial reporting and investor presentations to the most directly comparable GAAP financial measure. This reconciliation captioned "Reconciliation of GAAP to Non-GAAP Financial Measures" can be found on the Investor Relations section of Akamai's website.

The non-GAAP adjustments, and Akamai's basis for excluding them from non-GAAP financial measures, are outlined below:

  • Amortization of acquired intangible assets – Akamai has incurred amortization of intangible assets, included in its GAAP financial statements, related to various acquisitions Akamai has made. The amount of an acquisition's purchase price allocated to intangible assets and term of its related amortization can vary significantly and is unique to each acquisition; therefore, Akamai excludes amortization of acquired intangible assets from its non-GAAP financial measures to provide investors with a consistent basis for comparing pre- and post-acquisition operating results.
  • Stock-based compensation and amortization of capitalized stock-based compensation – Although stock-based compensation is an important aspect of the compensation paid to Akamai's employees, the grant date fair value varies based on the stock price at the time of grant, varying valuation methodologies, subjective assumptions and the variety of award types. This makes the comparison of Akamai's current financial results to previous and future periods difficult to interpret; therefore, Akamai believes it is useful to exclude stock-based compensation and amortization of capitalized stock-based compensation from its non-GAAP financial measures in order to highlight the performance of Akamai's core business and to be consistent with the way many investors evaluate its performance and compare its operating results to peer companies.
  • Acquisition-related costs – Acquisition-related costs include transaction fees, advisory fees, due diligence costs and other direct costs associated with strategic activities, as well as certain additional compensation costs payable to employees acquired from the Linode acquisition if employed for a certain period of time. The additional compensation cost was initiated by and determined by the seller, and is in addition to normal levels of compensation, including retention programs, offered by Akamai. Acquisition-related costs are impacted by the timing and size of the acquisitions, and Akamai excludes acquisition-related costs from its non-GAAP financial measures to provide a useful comparison of operating results to prior periods and to peer companies because such amounts vary significantly based on the magnitude of the acquisition transactions and do not reflect Akamai's core operations.
  • Restructuring charge – Akamai has incurred restructuring charges from programs that have significantly changed either the scope of the business undertaken by the Company or the manner in which that business is conducted. These charges include severance and related expenses for workforce reductions, impairments of long-lived assets that will no longer be used in operations (including right-of-use assets, other facility-related property and equipment and internal-use software) and termination fees for any contracts cancelled as part of these programs. Akamai excludes these items from its non-GAAP financial measures when evaluating its continuing business performance as such items vary significantly based on the magnitude of the restructuring action and do not reflect expected future operating expenses. In addition, these charges do not necessarily provide meaningful insight into the fundamentals of current or past operations of its business.
  • Amortization of debt issuance costs and capitalized interest expense – Akamai has convertible senior notes outstanding that mature in 2029, 2027 and 2025. The issuance costs of the convertible senior notes are amortized to interest expense and are excluded from Akamai's non-GAAP results because management believes the non-cash amortization expense is not representative of ongoing operating performance.
  • Gains and losses on investments – Akamai has recorded gains and losses from the disposition, changes to fair value and impairment of certain investments. Akamai believes excluding these amounts from its non-GAAP financial measures is useful to investors as the types of events giving rise to these gains and losses are not representative of Akamai's core business operations and ongoing operating performance.
  • Gains and losses from equity method investment – Akamai records income or losses on its share of earnings and losses from its equity method investment, and any gains from returns of investments or impairments. Akamai excludes such income and losses because it does not have direct control over the operations of the investment and the related income and losses are not representative of its core business operations.
  • Income tax effect of non-GAAP adjustments and certain discrete tax items – The non-GAAP adjustments described above are reported on a pre-tax basis. The income tax effect of non-GAAP adjustments is the difference between GAAP and non-GAAP income tax expense. Non-GAAP income tax expense is computed on non-GAAP pre-tax income (GAAP pre-tax income adjusted for non-GAAP adjustments) and excludes certain discrete tax items (such as the impact of intercompany sales of intellectual property related to acquisitions), if any. Akamai believes that applying the non-GAAP adjustments and their related income tax effect allows Akamai to highlight income attributable to its core operations.

Akamai's definitions of its non-GAAP financial measures are outlined below:

Non-GAAP income from operations – GAAP income from operations adjusted for the following items: amortization of acquired intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; amortization of capitalized interest expense; acquisition-related costs; restructuring charges; and other non-recurring or unusual items that may arise from time to time.

Non-GAAP operating margin – Non-GAAP income from operations stated as a percentage of revenue.

Non-GAAP net income – GAAP net income adjusted for the following tax-affected items: amortization of acquired intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; acquisition-related costs; restructuring charges; amortization of debt issuance costs; amortization of capitalized interest expense; certain gains and losses on investments; gains and losses from equity method investment; and other non-recurring or unusual items that may arise from time to time. 

Non-GAAP tax rate – GAAP tax rate excluding the tax effect of non-GAAP adjustments and certain discrete tax items.

Non-GAAP net income per diluted share, or EPS – Non-GAAP net income divided by weighted average diluted common shares outstanding. Diluted weighted average common shares outstanding are adjusted in non-GAAP per share calculations for the shares that would be delivered to Akamai pursuant to the note hedge transactions entered into in connection with the issuances of $1,265 million of convertible senior notes due 2029 and the issuances of $1,150 million of convertible senior notes due 2027 and 2025, respectively. Under GAAP, shares delivered under hedge transactions are not considered offsetting shares in the fully-diluted share calculation until they are delivered. However, Akamai would receive a benefit from the note hedge transactions and would not allow the dilution to occur, so management believes that adjusting for this benefit provides a meaningful view of operating performance. With respect to the convertible senior notes due in each of 2029, 2027 and 2025, unless Akamai's weighted average stock price is greater than $126.31, $116.18 and $95.10, respectively, the initial conversion prices, there will be no difference between GAAP and non-GAAP diluted weighted average common shares outstanding.

Adjusted EBITDA – GAAP net income excluding the following items: interest and marketable securities income and losses; income taxes; depreciation and amortization of tangible and intangible assets; stock-based compensation; amortization of capitalized stock-based compensation; acquisition-related costs; restructuring charges; foreign exchange gains and losses; interest expense; amortization of capitalized interest expense; certain gains and losses on investments; gains and losses from equity method investment; and other non-recurring or unusual items that may arise from time to time.

Adjusted EBITDA margin – Adjusted EBITDA stated as a percentage of revenue.

Capital expenditures, or capex, excluding stock-based compensation and interest expense – Purchases of property and equipment and capitalization of internal-use software development costs presented on an accrual basis, which differs from the cash-basis presentation included in the statements of cash flows. The primary difference between the two is the change in purchases of property and equipment and capitalization of internal-use software development costs accrued for, but not paid, at period end versus prior periods.

Capex as a percentage of revenue – Capital expenditures, or capex, excluding stock-based compensation and interest expense, stated as a percentage of revenue.

Impact of foreign currency exchange rate – Revenue and earnings from international operations have historically been important contributors to Akamai's financial results. Consequently, Akamai's financial results have been impacted, and management expects they will continue to be impacted, by fluctuations in foreign currency exchange rates. For example, when the local currencies of our international subsidiaries weaken, our consolidated results stated in U.S. dollars are negatively impacted.

Because exchange rates are a meaningful factor in understanding period-to-period comparisons, management believes the presentation of the impact of foreign currency exchange rates on revenue and earnings enhances the understanding of our financial results and evaluation of performance in comparison to prior periods.

The dollar impact of changes in foreign currency exchange rates presented is calculated by translating current period results using monthly average foreign currency exchange rates from the comparative period and comparing them to the reported amount. The percentage change at constant currency presented is calculated by comparing the prior period amounts as reported and the current period amounts translated using the same monthly average foreign currency exchange rates from the comparative period. 

The financial guidance for the year ended December 31, 2024 is calculated by comparing the forecasted amounts translated using the December 31, 2023 month end foreign currency exchange rates. The forecasted growth rates are calculated based upon the year ended December 31, 2023 as reported results.

Akamai Statement Under the Private Securities Litigation Reform Act
This release and/or our quarterly earnings conference call scheduled for later today contain statements that are not statements of historical fact and constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995, including, but not limited to, statements about expected future financial performance, expectations, plans and prospects of Akamai. Actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors including, but not limited to, inability to continue to generate cash at the same level as prior years; failure of our investments in innovation to generate solutions that are accepted in the market; inability to increase our revenue at the same rate as in the past and keep our expenses from increasing at a greater rate than our revenues; effects of competition, including pricing pressure and changing business models; impact of macroeconomic trends, including economic uncertainty, turmoil in the financial services industry, the effects of inflation, rising and fluctuating interest rates, foreign currency exchange rate fluctuations, securities market volatility and monetary supply fluctuations; conditions and uncertainties in the geopolitical environment, including sanctions and disruptions resulting from the ongoing war in Ukraine; continuing supply chain and logistics costs, constraints, changes or disruptions; defects or disruptions in our products or IT systems, including cyber-attacks, data breaches or malware; failure to realize the expected benefits of any of our acquisitions or reorganizations; changes to economic, political and regulatory conditions in the United States and internationally; our ability to attract and retain key personnel; impact of the COVID-19 pandemic; delay in developing or failure to develop new service offerings or functionalities, and if developed, lack of market acceptance of such service offerings and functionalities or failure of such solutions to operate as expected, and other factors that are discussed in our Annual Report on Form 10-K, quarterly reports on Form 10-Q, and other documents filed with the SEC.

In addition, the statements in this press release and on our quarterly earnings conference call represent Akamai's expectations and beliefs as of the date of this press release. Akamai anticipates that subsequent events and developments may cause these expectations and beliefs to change. However, while Akamai may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Akamai's expectations or beliefs as of any date subsequent to the date of this press release.

Contacts:

Gina Sorice


Tom Barth

Media Relations


Investor Relations

Akamai Technologies


Akamai Technologies

646-320-4107


617-274-7130

gsorice@akamai.com


tbarth@akamai.com

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/akamai-reports-fourth-quarter-2023-and-full-year-2023-financial-results-302061095.html

SOURCE Akamai Technologies, Inc.